Canvest Environmental Protection Group Company Ltd
HKEX:1381
Intrinsic Value
The intrinsic value of one Canvest Environmental Protection Group Company Ltd stock under the Base Case scenario is 3 688.56 HKD. Compared to the current market price of 2 900 HKD, Canvest Environmental Protection Group Company Ltd is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Canvest Environmental Protection Group Company Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Canvest Environmental Protection Group Company Ltd
Balance Sheet Decomposition
Canvest Environmental Protection Group Company Ltd
Current Assets | 5.7B |
Cash & Short-Term Investments | 1.8B |
Receivables | 3.4B |
Other Current Assets | 501.5m |
Non-Current Assets | 20.7B |
Long-Term Investments | 1.5B |
PP&E | 2B |
Intangibles | 14.3B |
Other Non-Current Assets | 3B |
Free Cash Flow Analysis
Canvest Environmental Protection Group Company Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Canvest Environmental Protection Group Company Ltd
Revenue
|
4.2B
HKD
|
Cost of Revenue
|
-2.2B
HKD
|
Gross Profit
|
2B
HKD
|
Operating Expenses
|
-378.2m
HKD
|
Operating Income
|
1.6B
HKD
|
Other Expenses
|
-781.5m
HKD
|
Net Income
|
866.1m
HKD
|
Profitability Score
Profitability Due Diligence
Canvest Environmental Protection Group Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Canvest Environmental Protection Group Company Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Canvest Environmental Protection Group Company Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Canvest Environmental Protection Group Company Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Canvest Environmental Protection Group Company Ltd
Dividends
Current shareholder yield for Canvest Environmental Protection Group Company Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Canvest Environmental Protection Group Company Ltd stock under the Base Case scenario is 3 688.56 HKD.
Compared to the current market price of 2 900 HKD, Canvest Environmental Protection Group Company Ltd is Undervalued by 21%.