Human Health Holdings Ltd
HKEX:1419
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Human Health Holdings Ltd
HKEX:1419
|
HK |
|
G
|
Guangdong Yueyun Transportation Co Ltd
HKEX:3399
|
CN |
|
T
|
TVS Supply Chain Solutions Ltd
NSE:TVSSCS
|
IN |
|
Grovy India Ltd
BSE:539522
|
IN |
Income Statement
Earnings Waterfall
Human Health Holdings Ltd
Income Statement
Human Health Holdings Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
3
|
2
|
3
|
6
|
8
|
8
|
8
|
7
|
0
|
0
|
|
| Revenue |
481
N/A
|
501
+4%
|
518
+3%
|
518
0%
|
529
+2%
|
530
+0%
|
454
-14%
|
430
-5%
|
655
+52%
|
813
+24%
|
1 122
+38%
|
1 415
+26%
|
1 002
-29%
|
616
-39%
|
591
-4%
|
611
+3%
|
644
+5%
|
671
+4%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(255)
|
(267)
|
(274)
|
(271)
|
(280)
|
(285)
|
(264)
|
(248)
|
(278)
|
(329)
|
(462)
|
(502)
|
(409)
|
(350)
|
(319)
|
(332)
|
(348)
|
(364)
|
|
| Gross Profit |
226
N/A
|
234
+3%
|
244
+4%
|
246
+1%
|
248
+1%
|
245
-1%
|
190
-22%
|
181
-5%
|
377
+108%
|
483
+28%
|
660
+37%
|
912
+38%
|
593
-35%
|
266
-55%
|
271
+2%
|
280
+3%
|
297
+6%
|
307
+4%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(202)
|
(202)
|
(205)
|
(209)
|
(212)
|
(217)
|
(202)
|
(200)
|
(230)
|
(229)
|
(230)
|
(269)
|
(285)
|
(331)
|
(250)
|
(271)
|
(263)
|
(278)
|
|
| Selling, General & Administrative |
(200)
|
(201)
|
(204)
|
(208)
|
(211)
|
(216)
|
(207)
|
(208)
|
(163)
|
(195)
|
(168)
|
(202)
|
(211)
|
(261)
|
(184)
|
(203)
|
(197)
|
(210)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(68)
|
(31)
|
(63)
|
(69)
|
(75)
|
(72)
|
(68)
|
(68)
|
(68)
|
(68)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
0
|
(3)
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
|
| Operating Income |
25
N/A
|
31
+27%
|
39
+24%
|
37
-4%
|
36
-4%
|
28
-23%
|
(12)
N/A
|
(19)
-53%
|
146
N/A
|
254
+74%
|
430
+69%
|
643
+50%
|
309
-52%
|
(65)
N/A
|
21
N/A
|
8
-60%
|
33
+298%
|
30
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(4)
|
(5)
|
(7)
|
(5)
|
(1)
|
(3)
|
(30)
|
(25)
|
1
|
(2)
|
22
|
15
|
(9)
|
3
|
20
|
15
|
4
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
19
|
22
|
7
|
(6)
|
4
|
(61)
|
0
|
(14)
|
0
|
(8)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
20
N/A
|
26
+29%
|
32
+23%
|
32
+2%
|
35
+7%
|
24
-30%
|
(39)
N/A
|
(25)
+37%
|
169
N/A
|
259
+53%
|
445
+72%
|
662
+49%
|
239
-64%
|
(62)
N/A
|
27
N/A
|
23
-15%
|
30
+32%
|
33
+9%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(5)
|
(1)
|
(2)
|
(24)
|
(41)
|
(70)
|
(109)
|
(58)
|
(5)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
13
|
18
|
23
|
24
|
26
|
19
|
(40)
|
(27)
|
144
|
218
|
375
|
553
|
181
|
(67)
|
24
|
21
|
27
|
29
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Net Income (Common) |
13
N/A
|
19
+42%
|
24
+26%
|
25
+2%
|
27
+8%
|
19
-29%
|
(40)
N/A
|
(27)
+34%
|
144
N/A
|
218
+51%
|
375
+72%
|
553
+47%
|
181
-67%
|
(67)
N/A
|
24
N/A
|
21
-13%
|
26
+26%
|
28
+5%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|
0.07
+40%
|
0.07
N/A
|
0.07
N/A
|
0.05
-29%
|
-0.11
N/A
|
-0.07
+36%
|
0.38
N/A
|
0.57
+50%
|
0.99
+74%
|
1.46
+47%
|
0.48
-67%
|
-0.18
N/A
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
|