First Pacific Co Ltd
HKEX:142

Watchlist Manager
First Pacific Co Ltd Logo
First Pacific Co Ltd
HKEX:142
Watchlist
Price: 6.06 HKD -0.33%
Market Cap: 25.8B HKD

Income Statement

Earnings Waterfall
First Pacific Co Ltd

Revenue
10.1B USD
Cost of Revenue
-6.4B USD
Gross Profit
3.7B USD
Operating Expenses
-1.4B USD
Operating Income
2.3B USD
Other Expenses
-1.6B USD
Net Income
713.7m USD

Income Statement
First Pacific Co Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
127
65
115
119
124
132
168
160
185
229
258
267
275
267
256
262
274
302
301
168
357
362
375
383
366
349
387
413
422
463
438
407
443
471
479
475
484
536
574
585
607
661
Revenue
2 299
N/A
1 952
-15%
1 852
-5%
1 846
0%
1 892
+2%
2 002
+6%
2 162
+8%
2 155
0%
2 055
-5%
1 995
-3%
1 986
0%
2 180
+10%
2 475
+14%
2 713
+10%
3 041
+12%
3 714
+22%
4 105
+11%
3 870
-6%
3 926
+1%
4 278
+9%
4 640
+8%
5 227
+13%
5 684
+9%
5 926
+4%
5 991
+1%
6 125
+2%
6 006
-2%
6 274
+4%
6 841
+9%
6 559
-4%
6 437
-2%
6 544
+2%
6 779
+4%
6 916
+2%
7 297
+6%
7 569
+4%
7 742
+2%
7 989
+3%
7 585
-5%
6 932
-9%
7 131
+3%
7 919
+11%
9 103
+15%
9 949
+9%
10 305
+4%
10 644
+3%
10 511
-1%
10 095
-4%
10 057
0%
10 090
+0%
Gross Profit
Cost of Revenue
(1 562)
(1 395)
(1 362)
(1 372)
(1 421)
(1 517)
(1 657)
(1 642)
(1 536)
(1 482)
(1 512)
(1 660)
(1 837)
(2 069)
(2 321)
(2 743)
(3 103)
(2 880)
(2 740)
(2 845)
(2 993)
(3 467)
(3 910)
(4 098)
(4 129)
(4 299)
(4 245)
(4 460)
(4 924)
(4 735)
(4 615)
(4 688)
(4 774)
(4 840)
(5 144)
(5 364)
(5 565)
(5 701)
(5 301)
(4 805)
(4 822)
(5 313)
(6 275)
(6 984)
(7 248)
(7 450)
(7 136)
(6 578)
(6 403)
(6 387)
Gross Profit
737
N/A
558
-24%
489
-12%
474
-3%
471
-1%
485
+3%
505
+4%
513
+2%
519
+1%
513
-1%
474
-8%
520
+10%
638
+23%
645
+1%
720
+12%
971
+35%
1 002
+3%
990
-1%
1 186
+20%
1 433
+21%
1 647
+15%
1 759
+7%
1 774
+1%
1 828
+3%
1 862
+2%
1 826
-2%
1 760
-4%
1 815
+3%
1 917
+6%
1 823
-5%
1 822
0%
1 855
+2%
2 005
+8%
2 075
+4%
2 153
+4%
2 205
+2%
2 178
-1%
2 288
+5%
2 284
0%
2 126
-7%
2 308
+9%
2 606
+13%
2 828
+9%
2 965
+5%
3 057
+3%
3 195
+5%
3 375
+6%
3 516
+4%
3 654
+4%
3 703
+1%
Operating Income
Operating Expenses
(486)
(284)
(293)
(2 462)
(254)
(290)
(281)
(353)
(319)
(270)
(333)
(360)
(484)
(503)
(388)
(468)
(639)
(658)
(471)
(649)
(732)
(766)
(762)
(788)
(839)
(1 067)
(1 073)
(899)
(1 272)
(1 325)
(1 149)
(1 087)
(1 135)
(1 158)
(1 142)
(1 218)
(1 141)
(1 168)
(1 273)
(1 231)
(1 255)
(1 385)
(1 457)
(1 394)
(1 309)
(1 320)
(1 329)
(1 370)
(1 474)
(1 411)
Selling, General & Administrative
(356)
(320)
(292)
(267)
(261)
(286)
(310)
(323)
(299)
(283)
(303)
(326)
(380)
(409)
(425)
(516)
(531)
(528)
(576)
(650)
(728)
(765)
(801)
(852)
(876)
(922)
(971)
(1 002)
(1 075)
(1 063)
(1 007)
(1 013)
(1 095)
(1 125)
(1 152)
(1 164)
(1 173)
(1 238)
(1 249)
(1 203)
(1 232)
(1 358)
(1 436)
(1 413)
(1 313)
(1 307)
(1 367)
(1 405)
(1 436)
(1 418)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
(16)
0
(16)
0
(16)
0
(15)
0
(16)
0
(14)
0
Other Operating Expenses
(130)
35
(1)
(2 195)
7
(5)
30
(30)
(20)
14
(30)
(34)
(104)
(94)
37
48
(108)
(129)
105
1
(5)
(1)
61
64
37
(145)
(102)
103
(196)
(263)
(142)
(73)
(40)
(33)
11
(54)
48
70
(7)
(28)
(6)
(27)
(4)
19
19
(13)
54
35
(24)
7
Operating Income
252
N/A
273
+9%
197
-28%
(1 988)
N/A
217
N/A
195
-10%
224
+15%
161
-28%
199
+24%
244
+22%
141
-42%
160
+13%
154
-4%
142
-8%
332
+134%
503
+52%
363
-28%
333
-8%
715
+115%
784
+10%
915
+17%
993
+8%
1 012
+2%
1 040
+3%
1 023
-2%
759
-26%
687
-9%
916
+33%
646
-29%
498
-23%
673
+35%
769
+14%
870
+13%
918
+6%
1 011
+10%
988
-2%
1 037
+5%
1 121
+8%
1 011
-10%
895
-11%
1 054
+18%
1 221
+16%
1 372
+12%
1 572
+15%
1 748
+11%
1 875
+7%
2 046
+9%
2 146
+5%
2 180
+2%
2 292
+5%
Pre-Tax Income
Interest Income Expense
(98)
(196)
(2 257)
(77)
(76)
(58)
(51)
(35)
(26)
(9)
30
28
35
78
103
148
42
(7)
3
23
42
98
92
106
42
22
24
4
12
15
(67)
(126)
(85)
(62)
(127)
(94)
(38)
(91)
(22)
6
4
(82)
(80)
(133)
(405)
(151)
(46)
(293)
(73)
87
Non-Reccuring Items
0
0
(73)
0
0
0
(3)
0
8
3
(6)
8
104
379
320
74
(8)
19
86
87
21
21
210
224
0
(14)
0
0
0
0
0
0
0
0
0
0
(97)
(376)
(508)
(306)
(118)
(65)
(203)
(136)
30
(26)
(181)
(172)
(80)
(96)
Pre-Tax Income
154
N/A
77
-50%
(2 134)
N/A
(2 065)
+3%
141
N/A
138
-2%
170
+24%
126
-26%
181
+44%
238
+31%
165
-30%
196
+18%
293
+50%
599
+104%
755
+26%
725
-4%
397
-45%
344
-13%
804
+134%
894
+11%
979
+9%
1 112
+14%
1 313
+18%
1 371
+4%
1 065
-22%
766
-28%
711
-7%
919
+29%
657
-29%
513
-22%
606
+18%
643
+6%
784
+22%
856
+9%
884
+3%
894
+1%
901
+1%
653
-28%
481
-26%
596
+24%
940
+58%
1 075
+14%
1 089
+1%
1 303
+20%
1 373
+5%
1 698
+24%
1 819
+7%
1 681
-8%
2 027
+21%
2 283
+13%
Net Income
Tax Provision
(36)
(39)
(61)
(73)
(56)
(38)
(35)
(26)
(32)
(42)
(27)
(46)
(72)
(87)
(94)
(143)
(61)
(11)
(144)
(178)
(203)
(226)
(216)
(220)
(230)
(160)
(146)
(207)
(200)
(169)
(194)
(218)
(286)
(314)
(323)
(318)
(293)
(323)
(444)
(429)
(342)
(330)
(282)
(313)
(323)
(393)
(478)
(437)
(424)
(452)
Income from Continuing Operations
118
38
(2 195)
(2 138)
84
100
135
100
149
196
139
150
222
512
661
582
336
333
660
716
776
886
1 097
1 152
835
606
565
712
458
344
412
424
498
541
561
575
609
330
36
167
599
744
807
990
1 050
1 305
1 341
1 244
1 603
1 831
Income to Minority Interest
(67)
(49)
398
380
(44)
(51)
(61)
(29)
(44)
(63)
(36)
(36)
(57)
(122)
(161)
(218)
(136)
(126)
(260)
(289)
(372)
(451)
(523)
(549)
(482)
(331)
(355)
(476)
(403)
(330)
(338)
(376)
(402)
(434)
(440)
(454)
(477)
(480)
(375)
(295)
(466)
(584)
(562)
(594)
(658)
(809)
(840)
(810)
(1 003)
(1 118)
Net Income (Common)
51
N/A
(11)
N/A
(1 797)
-15 803%
(1 758)
+2%
40
N/A
49
+22%
74
+52%
52
-29%
124
+136%
171
+38%
103
-40%
114
+11%
165
+44%
390
+137%
505
+30%
366
-28%
201
-45%
208
+4%
402
+93%
426
+6%
404
-5%
435
+8%
574
+32%
602
+5%
353
-41%
275
-22%
235
-14%
279
+19%
81
-71%
52
-36%
85
+63%
53
-38%
103
+94%
109
+5%
121
+11%
122
+1%
132
+8%
(150)
N/A
(254)
-69%
(5)
+98%
202
N/A
282
+40%
333
+18%
394
+18%
392
-1%
496
+27%
501
+1%
433
-14%
600
+39%
714
+19%
EPS (Diluted)
0.02
N/A
0
N/A
-0.53
N/A
-0.52
+2%
0.01
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.04
+33%
0.03
-25%
0.03
N/A
0.05
+67%
0.11
+120%
0.14
+27%
0.1
-29%
0.05
-50%
0.06
+20%
0.11
+83%
0.11
N/A
0.1
-9%
0.1
N/A
0.14
+40%
0.16
+14%
0.09
-44%
0.07
-22%
0.05
-29%
0.05
N/A
0.01
-80%
0
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
-0.03
N/A
-0.05
-67%
0
N/A
0.03
N/A
0.06
+100%
0.06
N/A
0.1
+67%
0.09
-10%
0.12
+33%
0.12
N/A
0.11
-8%
0.14
+27%
0.17
+21%