Leader Education Ltd
HKEX:1449
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Leader Education Ltd
HKEX:1449
|
CN |
|
Nakayama Steel Works Ltd
TSE:5408
|
JP |
|
MS&AD Insurance Group Holdings Inc
TSE:8725
|
JP |
|
J
|
Japan Foods Co Ltd
TSE:2599
|
JP |
|
A
|
Azad Engineering Ltd
NSE:AZAD
|
IN |
|
G
|
Generix Group SA
LSE:0JAW
|
FR |
|
Quest Co Ltd
TSE:2332
|
JP |
|
A
|
Adobe Inc
XETRA:ADB
|
US |
|
M
|
Mercuries Data Systems Ltd
TWSE:2427
|
TW |
|
S
|
SaltX Technology Holding AB (publ)
STO:SALT B
|
SE |
Income Statement
Earnings Waterfall
Leader Education Ltd
Income Statement
Leader Education Ltd
| Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
3
|
10
|
13
|
11
|
7
|
9
|
7
|
20
|
62
|
0
|
0
|
|
| Revenue |
156
N/A
|
165
+6%
|
196
+19%
|
230
+17%
|
238
+4%
|
259
+9%
|
276
+7%
|
294
+7%
|
323
+10%
|
324
+0%
|
345
+6%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(71)
|
(81)
|
(97)
|
(128)
|
(137)
|
(136)
|
(170)
|
(198)
|
(204)
|
(213)
|
(227)
|
|
| Gross Profit |
85
N/A
|
84
-1%
|
99
+17%
|
102
+3%
|
101
-1%
|
123
+21%
|
105
-14%
|
97
-8%
|
119
+23%
|
111
-6%
|
118
+6%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(38)
|
(31)
|
(34)
|
(34)
|
(39)
|
(53)
|
(41)
|
(33)
|
(38)
|
(35)
|
(51)
|
|
| Selling, General & Administrative |
(38)
|
(30)
|
(31)
|
(35)
|
(42)
|
(52)
|
(42)
|
(38)
|
(44)
|
(45)
|
(64)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(3)
|
2
|
3
|
(1)
|
1
|
5
|
5
|
10
|
13
|
|
| Operating Income |
47
N/A
|
54
+15%
|
65
+21%
|
68
+5%
|
62
-9%
|
70
+11%
|
64
-7%
|
64
-1%
|
81
+27%
|
76
-6%
|
66
-13%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(3)
|
(10)
|
(13)
|
(11)
|
(6)
|
(9)
|
(7)
|
(19)
|
(61)
|
(60)
|
(62)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
44
N/A
|
44
+0%
|
52
+19%
|
58
+11%
|
56
-3%
|
61
+8%
|
58
-5%
|
45
-22%
|
20
-55%
|
16
-22%
|
4
-75%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(78)
|
|
| Income from Continuing Operations |
44
|
44
|
52
|
58
|
56
|
61
|
58
|
45
|
20
|
16
|
(74)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
42
N/A
|
44
+4%
|
52
+19%
|
58
+11%
|
56
-3%
|
61
+8%
|
58
-5%
|
45
-22%
|
20
-56%
|
16
-22%
|
(74)
N/A
|
|
| EPS (Diluted) |
0.09
N/A
|
0.07
-22%
|
0.08
+14%
|
0.09
+12%
|
0.08
-11%
|
0.09
+12%
|
0.09
N/A
|
0.07
-22%
|
0.03
-57%
|
0.02
-33%
|
-0.11
N/A
|
|