Century Sage Scientific Holdings Ltd
HKEX:1450
Intrinsic Value
Century Sage Scientific Holdings Ltd. is an investment company, which engages in the provision of hardware and software all-media application solutions. [ Read More ]
The intrinsic value of one
Century Sage Scientific Holdings Ltd
stock under the Base Case scenario is
2.88
HKD.
Compared to the current market price of 1.29 HKD,
Century Sage Scientific Holdings Ltd
is
Undervalued by 55%.
Century Sage Scientific Holdings Ltd's market capitalization is 1.8B HKD.
Century Sage Scientific Holdings Ltd stock price is 1.29 HKD.
Century Sage Scientific Holdings Ltd stock price (1.29 HKD) is 55% less than its Intrinsic Value (2.88 HKD).
Century Sage Scientific Holdings Ltd stock price (1.29 HKD) is 62% less than its DCF Value (3.37 HKD). Open DCF Valuation
Century Sage Scientific Holdings Ltd stock price (1.29 HKD) is 46% less than its Relative Value (2.38 HKD). Open Relative Valuation
Century Sage Scientific Holdings Ltd.
Century Sage Scientific Holdings Ltd has positive Free Cash Flow for the last twelve months.
Century Sage Scientific Holdings Ltd's short-term assets (527m CNY) exceed its short-term liabilties (408m CNY).
Century Sage Scientific Holdings Ltd's long-term assets (755m CNY) exceed its long-term liabilties (457m CNY).
Century Sage Scientific Holdings Ltd's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 33%.
Century Sage Scientific Holdings Ltd's Revenue has grown by an exceptional 152% over the past 12 months.
Century Sage Scientific Holdings Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -77% to 61%.
Century Sage Scientific Holdings Ltd's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -13% to 33%.
Century Sage Scientific Holdings Ltd has a very low three-year average ROIC (Return on Invested Capital): 1%. The company is not efficient at using invested capital to generate operating income.
Century Sage Scientific Holdings Ltd has positive Gross Profit for the last twelve months.
Century Sage Scientific Holdings Ltd has positive Operating Income for the last twelve months.
Century Sage Scientific Holdings Ltd has positive Net Income for the last twelve months.
Century Sage Scientific Holdings Ltd's ROE (Return on Equity) for the past 12 months is very high and is equal to 61%.
Century Sage Scientific Holdings Ltd's Revenue has been growing by an exceptional 91% per year for the last 3 years.
Century Sage Scientific Holdings Ltd's D/E (Debt to Equity) is very low and is equal to 0.14.
Century Sage Scientific Holdings Ltd has negative Net Debt. This means that the company has more cash and short-term investments (150m CNY) than debt (42m CNY).
Century Sage Scientific Holdings Ltd has negative three-year average ROE (Return on Equity): -38%. The company is not efficient at transforming stockholders' equity into net income.
Century Sage Scientific Holdings Ltd's Altman Z-Score is very high and is equal to 5.
Century Sage Scientific Holdings Ltd earns more than enough operating income (146m CNY) to safely cover interest payments on its debt (4m CNY).
Valuation Backtest
Century Sage Scientific Holdings Ltd
Run backtest to discover the historical profit from buying and selling
Century Sage Scientific Holdings Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Century Sage Scientific Holdings Ltd
Balance Sheet Decomposition
Century Sage Scientific Holdings Ltd
| Current Assets | 527.3m |
| Cash & Short-Term Investments | 149.5m |
| Receivables | 271.6m |
| Other Current Assets | 106.2m |
| Non-Current Assets | 227.3m |
| Long-Term Investments | 38.7m |
| PP&E | 64.4m |
| Intangibles | 92.2m |
| Other Non-Current Assets | 32m |
| Current Liabilities | 408.2m |
| Accounts Payable | 223.7m |
| Other Current Liabilities | 184.5m |
| Non-Current Liabilities | 48.9m |
| Long-Term Debt | 41.9m |
| Other Non-Current Liabilities | 7m |
Earnings Waterfall
Century Sage Scientific Holdings Ltd
|
Revenue
|
1.1B
CNY
|
|
Cost of Revenue
|
-514.4m
CNY
|
|
Gross Profit
|
559.9m
CNY
|
|
Operating Expenses
|
-413.9m
CNY
|
|
Operating Income
|
146m
CNY
|
|
Other Expenses
|
-26.5m
CNY
|
|
Net Income
|
119.5m
CNY
|
Free Cash Flow Analysis
Century Sage Scientific Holdings Ltd
Profitability Score
Profitability Due Diligence
Century Sage Scientific Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Century Sage Scientific Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Century Sage Scientific Holdings Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Century Sage Scientific Holdings Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Century Sage Scientific Holdings Ltd
Shareholder Return
Price
Century Sage Scientific Holdings Ltd
| Average Annual Return | 298.8% |
| Standard Deviation of Annual Returns | 594.28% |
| Max Drawdown | -75% |
| Market Capitalization | 1.8B HKD |
| Shares Outstanding | 1 390 840 064 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Century Sage Scientific Holdings Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Century Sage Scientific Holdings Ltd. is an investment company, which engages in the provision of hardware and software all-media application solutions. The company is headquartered in Beijing, Beijing. The company went IPO on 2014-07-07. The firm is also engaged in the provision of sport event broadcast services and system maintenance services, as well as the development and sales of equipment. Through its subsidiaries, the Company is also involved in the integration of TV broadcast systems, the research and development of TV broadcasting and the production of multi-media.
Contact
IPO
Employees
Officers
The intrinsic value of one
Century Sage Scientific Holdings Ltd
stock under the Base Case scenario is
2.88
HKD.
Compared to the current market price of 1.29 HKD,
Century Sage Scientific Holdings Ltd
is
Undervalued by 55%.
You don't have any saved screeners yet
