M
MS Group Holdings Ltd
HKEX:1451
MS Group Holdings Ltd
HKEX:1451
Price:
1.23
HKD
6.96%
Market Cap:
HK$251.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
MS Group Holdings Ltd
HKEX:1451
|
HK |
|
H
|
Human Creation Holdings Inc
TSE:7361
|
JP |
|
G
|
Guangdong Tecsun Science & Technology Co Ltd
SZSE:002908
|
CN |
|
Chang Lan Electric Technology Co Ltd
SZSE:002879
|
CN |
Income Statement
Earnings Waterfall
MS Group Holdings Ltd
MS Group Holdings Ltd
Income Statement
MS Group Holdings Ltd
MS Group Holdings Ltd
Currency: HKD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
233
N/A
|
244
+4%
|
262
+8%
|
236
-10%
|
249
+5%
|
279
+12%
|
294
+5%
|
330
+12%
|
260
-21%
|
212
-18%
|
234
+10%
|
300
+28%
|
421
+40%
|
423
+1%
|
292
-31%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(159)
|
(169)
|
(178)
|
(154)
|
(167)
|
(191)
|
(207)
|
(231)
|
(180)
|
(146)
|
(159)
|
(212)
|
(303)
|
(310)
|
(215)
|
|
| Gross Profit |
74
N/A
|
75
+0%
|
84
+13%
|
82
-3%
|
82
+0%
|
88
+8%
|
86
-2%
|
99
+15%
|
80
-20%
|
66
-17%
|
75
+13%
|
88
+17%
|
118
+35%
|
114
-3%
|
76
-33%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(64)
|
(63)
|
(65)
|
(61)
|
(58)
|
(62)
|
(56)
|
(59)
|
(52)
|
(47)
|
(47)
|
(49)
|
(55)
|
(56)
|
(45)
|
|
| Selling, General & Administrative |
(64)
|
(64)
|
(67)
|
(62)
|
(61)
|
(61)
|
(57)
|
(62)
|
(54)
|
(48)
|
(47)
|
(50)
|
(56)
|
(56)
|
(44)
|
|
| Other Operating Expenses |
1
|
1
|
2
|
1
|
2
|
(1)
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
|
| Operating Income |
11
N/A
|
12
+9%
|
19
+59%
|
21
+9%
|
24
+15%
|
26
+9%
|
30
+15%
|
40
+34%
|
28
-30%
|
20
-30%
|
28
+44%
|
38
+35%
|
63
+64%
|
58
-8%
|
31
-46%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(6)
|
(7)
|
(8)
|
(5)
|
(4)
|
(3)
|
3
|
2
|
2
|
|
| Non-Reccuring Items |
(9)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
11
+810%
|
18
+58%
|
21
+14%
|
22
+6%
|
24
+8%
|
24
+1%
|
33
+40%
|
20
-40%
|
14
-29%
|
24
+67%
|
36
+49%
|
64
+79%
|
60
-7%
|
33
-45%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(12)
|
(6)
|
(4)
|
(8)
|
(9)
|
(15)
|
(14)
|
(6)
|
|
| Income from Continuing Operations |
(3)
|
6
|
13
|
14
|
14
|
15
|
15
|
22
|
14
|
10
|
16
|
26
|
49
|
46
|
27
|
|
| Net Income (Common) |
(3)
N/A
|
6
N/A
|
13
+99%
|
14
+13%
|
14
-2%
|
15
+9%
|
15
+1%
|
22
+41%
|
14
-37%
|
10
-28%
|
16
+64%
|
26
+61%
|
49
+89%
|
46
-7%
|
27
-42%
|
|
| EPS (Diluted) |
-0.02
N/A
|
0.03
N/A
|
0.06
+100%
|
0.07
+17%
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.11
+38%
|
0.07
-36%
|
0.05
-29%
|
0.08
+60%
|
0.13
+63%
|
0.25
+92%
|
0.23
-8%
|
0.13
-43%
|
|
Switch to:
Switch to:
See Also
Discover More
