Tai Ping Carpets International Ltd
HKEX:146
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tai Ping Carpets International Ltd
HKEX:146
|
HK |
|
Microport Cardioflow Medtech Corp
HKEX:2160
|
CN |
|
S
|
SalMar ASA
XBER:JEP
|
NO |
|
G
|
Galvo SA
WSE:GAL
|
PL |
|
Akobo Minerals AB (publ)
OTC:AKOBF
|
SE |
Cash Flow Statement
Cash Flow Statement
Tai Ping Carpets International Ltd
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
49
|
0
|
52
|
0
|
34
|
0
|
29
|
0
|
17
|
0
|
45
|
0
|
37
|
0
|
94
|
0
|
84
|
0
|
40
|
0
|
11
|
0
|
(205)
|
0
|
175
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
(40)
|
0
|
17
|
0
|
26
|
0
|
40
|
0
|
48
|
0
|
53
|
0
|
|
| Depreciation & Amortization |
27
|
0
|
27
|
0
|
31
|
0
|
35
|
0
|
36
|
0
|
40
|
0
|
46
|
0
|
47
|
0
|
56
|
0
|
60
|
0
|
68
|
0
|
66
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
25
|
0
|
0
|
89
|
0
|
58
|
0
|
51
|
0
|
47
|
0
|
44
|
0
|
43
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
(13)
|
0
|
(7)
|
0
|
(16)
|
0
|
(35)
|
0
|
(59)
|
0
|
(13)
|
0
|
(16)
|
0
|
(28)
|
0
|
(18)
|
0
|
(11)
|
0
|
124
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(160)
|
0
|
(1)
|
0
|
0
|
6
|
0
|
10
|
0
|
8
|
0
|
14
|
0
|
17
|
0
|
8
|
0
|
|
| Cash Taxes Paid |
7
|
11
|
12
|
6
|
8
|
10
|
12
|
14
|
10
|
0
|
10
|
0
|
15
|
0
|
39
|
0
|
20
|
0
|
31
|
0
|
18
|
0
|
14
|
0
|
11
|
0
|
0
|
12
|
35
|
(9)
|
20
|
41
|
38
|
27
|
(1)
|
(11)
|
13
|
9
|
1
|
1
|
(3)
|
(3)
|
0
|
0
|
1
|
(2)
|
(1)
|
1
|
11
|
18
|
5
|
|
| Cash Interest Paid |
9
|
8
|
5
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
4
|
0
|
4
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
2
|
0
|
2
|
1
|
3
|
5
|
4
|
2
|
1
|
3
|
4
|
6
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
6
|
|
| Change in Working Capital |
(6)
|
83
|
(4)
|
30
|
(18)
|
47
|
(15)
|
20
|
(14)
|
(4)
|
(50)
|
13
|
(9)
|
44
|
(22)
|
126
|
(18)
|
75
|
(18)
|
36
|
3
|
82
|
16
|
(137)
|
(164)
|
160
|
119
|
50
|
11
|
(59)
|
37
|
38
|
42
|
(39)
|
(3)
|
(188)
|
13
|
28
|
56
|
19
|
68
|
14
|
85
|
(0)
|
77
|
(32)
|
86
|
1
|
81
|
(7)
|
105
|
|
| Cash from Operating Activities |
69
N/A
|
83
+20%
|
62
-25%
|
30
-52%
|
40
+34%
|
47
+16%
|
33
-30%
|
20
-39%
|
3
-85%
|
(4)
N/A
|
(24)
-488%
|
13
N/A
|
61
+365%
|
44
-28%
|
103
+136%
|
126
+22%
|
94
-25%
|
75
-20%
|
64
-14%
|
36
-44%
|
71
+97%
|
82
+16%
|
(0)
N/A
|
(137)
-136 500%
|
(4)
+97%
|
160
N/A
|
119
-25%
|
50
-58%
|
11
-79%
|
(59)
N/A
|
37
N/A
|
38
+2%
|
42
+11%
|
(39)
N/A
|
(129)
-231%
|
(98)
+24%
|
(5)
+95%
|
28
N/A
|
56
+101%
|
74
+34%
|
68
-8%
|
98
+44%
|
85
-13%
|
85
+0%
|
77
-10%
|
69
-11%
|
86
+25%
|
109
+27%
|
81
-26%
|
96
+19%
|
105
+9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(25)
|
(19)
|
(12)
|
(12)
|
(15)
|
(13)
|
(13)
|
(13)
|
(15)
|
0
|
(22)
|
0
|
(15)
|
0
|
(20)
|
0
|
(27)
|
0
|
(12)
|
0
|
(53)
|
0
|
(80)
|
0
|
(133)
|
0
|
0
|
(34)
|
(105)
|
(15)
|
(105)
|
(105)
|
(95)
|
(99)
|
(108)
|
(88)
|
(53)
|
(24)
|
(15)
|
(18)
|
(9)
|
(16)
|
(16)
|
(14)
|
(12)
|
(13)
|
(19)
|
(19)
|
(19)
|
(17)
|
(17)
|
|
| Other Items |
(38)
|
(34)
|
(44)
|
(36)
|
(31)
|
(19)
|
(4)
|
(4)
|
(8)
|
(37)
|
20
|
6
|
36
|
38
|
(16)
|
(99)
|
(33)
|
(32)
|
(39)
|
(32)
|
(23)
|
17
|
142
|
(47)
|
377
|
212
|
(124)
|
(91)
|
18
|
259
|
83
|
64
|
82
|
(31)
|
769
|
749
|
(50)
|
(5)
|
9
|
9
|
1
|
2
|
3
|
(29)
|
5
|
40
|
(22)
|
(123)
|
(69)
|
134
|
58
|
|
| Cash from Investing Activities |
(63)
N/A
|
(53)
+15%
|
(56)
-6%
|
(48)
+15%
|
(46)
+4%
|
(32)
+32%
|
(17)
+47%
|
(16)
+3%
|
(22)
-37%
|
(46)
-107%
|
(3)
+94%
|
6
N/A
|
21
+261%
|
38
+83%
|
(35)
N/A
|
(99)
-181%
|
(60)
+40%
|
(32)
+46%
|
(51)
-57%
|
(32)
+37%
|
(76)
-138%
|
17
N/A
|
63
+279%
|
(47)
N/A
|
244
N/A
|
212
-13%
|
(124)
N/A
|
(125)
-1%
|
(87)
+31%
|
245
N/A
|
(22)
N/A
|
(41)
-84%
|
(13)
+69%
|
(130)
-944%
|
662
N/A
|
661
0%
|
(102)
N/A
|
(29)
+72%
|
(6)
+79%
|
(9)
-49%
|
(8)
+12%
|
(14)
-78%
|
(14)
+5%
|
(42)
-213%
|
(6)
+85%
|
26
N/A
|
(40)
N/A
|
(142)
-250%
|
(88)
+38%
|
116
N/A
|
41
-64%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
102
|
102
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(15)
|
(72)
|
(45)
|
23
|
12
|
(3)
|
(32)
|
(30)
|
18
|
0
|
40
|
0
|
(108)
|
0
|
(11)
|
0
|
(2)
|
0
|
0
|
0
|
4
|
0
|
(5)
|
0
|
120
|
0
|
0
|
3
|
38
|
24
|
27
|
(5)
|
(28)
|
55
|
(54)
|
(187)
|
(62)
|
(23)
|
(30)
|
(20)
|
(38)
|
(45)
|
(27)
|
(42)
|
(25)
|
(26)
|
(25)
|
(26)
|
(26)
|
(27)
|
(30)
|
|
| Cash Paid for Dividends |
0
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
(6)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
0
|
(0)
|
0
|
(1)
|
0
|
(19)
|
0
|
(19)
|
0
|
(19)
|
0
|
0
|
(25)
|
(110)
|
0
|
(25)
|
(7)
|
(6)
|
(6)
|
(367)
|
(361)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(6)
|
(13)
|
(13)
|
(19)
|
(19)
|
(25)
|
(25)
|
(25)
|
|
| Other |
(9)
|
(7)
|
(9)
|
(8)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
28
|
(4)
|
(32)
|
(4)
|
(76)
|
(7)
|
(17)
|
(20)
|
(25)
|
(24)
|
(23)
|
7
|
(13)
|
(8)
|
101
|
(6)
|
(166)
|
(144)
|
134
|
140
|
(1)
|
2
|
5
|
0
|
0
|
1
|
(0)
|
0
|
(2)
|
(4)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
|
| Cash from Financing Activities |
(24)
N/A
|
21
N/A
|
45
+117%
|
15
-68%
|
9
-38%
|
(5)
N/A
|
(37)
-580%
|
(33)
+9%
|
11
N/A
|
42
+266%
|
37
-11%
|
(32)
N/A
|
(112)
-253%
|
(76)
+32%
|
(21)
+72%
|
(17)
+20%
|
(22)
-29%
|
(25)
-17%
|
(25)
+0%
|
(23)
+8%
|
(8)
+64%
|
(13)
-61%
|
(32)
-137%
|
101
N/A
|
95
-6%
|
(166)
N/A
|
(144)
+13%
|
112
N/A
|
68
-39%
|
23
-67%
|
3
-86%
|
(7)
N/A
|
(34)
-375%
|
50
N/A
|
(420)
N/A
|
(549)
-31%
|
(62)
+89%
|
(24)
+61%
|
(34)
-40%
|
(25)
+25%
|
(41)
-63%
|
(49)
-18%
|
(37)
+25%
|
(51)
-39%
|
(41)
+20%
|
(42)
-3%
|
(49)
-16%
|
(50)
-2%
|
(58)
-16%
|
(59)
-3%
|
(62)
-4%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
1
|
2
|
2
|
2
|
3
|
(3)
|
(3)
|
(1)
|
15
|
1
|
(14)
|
(0)
|
(3)
|
1
|
2
|
3
|
(2)
|
(5)
|
(0)
|
(11)
|
(11)
|
(5)
|
(1)
|
8
|
2
|
(2)
|
(3)
|
1
|
3
|
9
|
7
|
(1)
|
(7)
|
(8)
|
2
|
4
|
(2)
|
(3)
|
8
|
8
|
|
| Net Change in Cash |
(18)
N/A
|
50
N/A
|
51
+1%
|
(4)
N/A
|
3
N/A
|
10
+259%
|
(21)
N/A
|
(30)
-42%
|
(8)
+74%
|
(9)
-16%
|
10
N/A
|
(12)
N/A
|
(28)
-134%
|
8
N/A
|
49
+524%
|
13
-74%
|
10
-23%
|
14
+44%
|
(12)
N/A
|
(4)
+71%
|
(12)
-251%
|
71
N/A
|
31
-57%
|
(86)
N/A
|
336
N/A
|
207
-38%
|
(146)
N/A
|
34
N/A
|
(14)
N/A
|
208
N/A
|
7
-97%
|
(21)
N/A
|
(10)
+51%
|
(121)
-1 106%
|
121
N/A
|
17
-86%
|
(171)
N/A
|
(28)
+83%
|
17
N/A
|
43
+154%
|
28
-35%
|
42
+51%
|
34
-20%
|
(15)
N/A
|
22
N/A
|
55
+149%
|
0
-100%
|
(84)
N/A
|
(68)
+19%
|
161
N/A
|
92
-43%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
44
N/A
|
64
+44%
|
50
-21%
|
18
-65%
|
25
+41%
|
34
+37%
|
20
-41%
|
7
-63%
|
(12)
N/A
|
(4)
+66%
|
(46)
-1 048%
|
13
N/A
|
46
+249%
|
44
-5%
|
83
+91%
|
126
+51%
|
67
-47%
|
75
+12%
|
52
-30%
|
36
-31%
|
18
-50%
|
82
+354%
|
(80)
N/A
|
(137)
-71%
|
(137)
0%
|
160
N/A
|
119
-25%
|
16
-87%
|
(94)
N/A
|
(74)
+22%
|
(68)
+8%
|
(67)
+1%
|
(52)
+22%
|
(138)
-164%
|
(236)
-71%
|
(186)
+21%
|
(57)
+69%
|
3
N/A
|
41
+1 132%
|
56
+36%
|
59
+6%
|
82
+40%
|
69
-17%
|
72
+5%
|
65
-9%
|
55
-16%
|
67
+21%
|
91
+35%
|
62
-31%
|
79
+27%
|
88
+12%
|
|