Kingboard Holdings Ltd
HKEX:148
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kingboard Holdings Ltd
HKEX:148
|
HK |
|
L
|
Linde PLC
XETRA:LIN
|
UK |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
|
Hysan Development Co Ltd
HKEX:14
|
HK |
|
A
|
Athena Global Technologies Ltd
BSE:517429
|
IN |
|
ShinMaywa Industries Ltd
TSE:7224
|
JP |
|
Bunge Ltd
NYSE:BG
|
US |
|
Nvp SpA
MIL:NVP
|
IT |
Balance Sheet
Balance Sheet Decomposition
Kingboard Holdings Ltd
Kingboard Holdings Ltd
Balance Sheet
Kingboard Holdings Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
442
|
586
|
946
|
1 227
|
6 097
|
3 495
|
4 225
|
5 652
|
5 144
|
4 437
|
3 915
|
6 237
|
4 433
|
4 854
|
6 473
|
8 114
|
7 473
|
6 257
|
6 569
|
5 512
|
6 693
|
4 088
|
3 894
|
3 475
|
|
| Cash |
442
|
586
|
946
|
1 227
|
6 097
|
3 495
|
4 225
|
5 652
|
5 144
|
4 437
|
3 915
|
6 237
|
4 433
|
4 854
|
6 473
|
8 114
|
7 473
|
6 257
|
6 569
|
5 512
|
6 693
|
4 088
|
3 894
|
3 475
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
0
|
779
|
78
|
1 357
|
2 795
|
4 556
|
4 708
|
8 905
|
6 950
|
8 483
|
|
| Total Receivables |
1 243
|
1 892
|
4 045
|
4 898
|
5 808
|
7 194
|
5 773
|
7 514
|
8 038
|
8 544
|
8 584
|
9 476
|
9 247
|
8 278
|
9 030
|
11 995
|
11 574
|
11 791
|
12 358
|
15 469
|
12 689
|
11 457
|
11 656
|
15 386
|
|
| Accounts Receivables |
0
|
0
|
0
|
3 813
|
4 456
|
4 926
|
3 986
|
4 401
|
5 159
|
5 203
|
5 214
|
5 763
|
5 824
|
5 705
|
5 237
|
6 277
|
6 316
|
6 764
|
7 362
|
9 579
|
6 813
|
6 543
|
7 185
|
10 747
|
|
| Other Receivables |
0
|
0
|
0
|
1 085
|
1 352
|
2 268
|
1 787
|
3 113
|
2 879
|
3 341
|
3 370
|
3 713
|
3 423
|
2 573
|
3 793
|
5 719
|
5 258
|
5 026
|
4 996
|
5 890
|
5 877
|
4 913
|
4 471
|
4 639
|
|
| Inventory |
622
|
657
|
1 535
|
1 786
|
2 498
|
2 648
|
2 561
|
3 455
|
4 970
|
3 979
|
14 546
|
21 323
|
22 868
|
22 326
|
17 589
|
17 753
|
22 979
|
24 078
|
22 854
|
23 589
|
20 408
|
19 195
|
16 451
|
15 123
|
|
| Other Current Assets |
0
|
0
|
0
|
64
|
49
|
236
|
35
|
2 003
|
5 596
|
10 234
|
1 881
|
1 037
|
1 186
|
828
|
1 778
|
6 532
|
2 204
|
1 085
|
982
|
1 139
|
747
|
531
|
551
|
0
|
|
| Total Current Assets |
2 307
|
3 135
|
6 542
|
7 975
|
14 453
|
13 573
|
12 595
|
18 623
|
23 749
|
27 194
|
28 927
|
38 073
|
37 497
|
36 496
|
34 869
|
45 174
|
44 309
|
44 568
|
45 557
|
50 265
|
45 245
|
44 176
|
39 501
|
42 467
|
|
| PP&E Net |
2 918
|
3 799
|
7 945
|
8 941
|
10 520
|
14 746
|
18 302
|
18 359
|
19 290
|
19 792
|
19 131
|
18 707
|
17 867
|
15 973
|
13 636
|
15 015
|
15 213
|
17 105
|
16 464
|
18 616
|
20 280
|
22 101
|
24 234
|
25 760
|
|
| PP&E Gross |
2 918
|
3 799
|
7 945
|
8 941
|
10 520
|
14 746
|
18 302
|
18 359
|
19 290
|
19 792
|
0
|
18 707
|
17 867
|
15 973
|
13 636
|
15 015
|
15 213
|
17 105
|
16 464
|
18 616
|
20 280
|
22 101
|
24 234
|
0
|
|
| Accumulated Depreciation |
819
|
1 118
|
1 548
|
2 302
|
3 208
|
4 493
|
6 184
|
7 750
|
9 649
|
12 113
|
0
|
16 404
|
18 246
|
18 606
|
19 055
|
21 180
|
20 621
|
21 124
|
21 393
|
23 430
|
22 014
|
22 777
|
23 698
|
0
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
2
|
726
|
770
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
61
|
54
|
48
|
41
|
35
|
28
|
22
|
|
| Goodwill |
116
|
113
|
1 380
|
1 659
|
1 718
|
2 006
|
2 006
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 467
|
2 671
|
2 671
|
2 671
|
2 671
|
2 671
|
2 671
|
2 671
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 405
|
1 443
|
1 193
|
883
|
789
|
606
|
1 066
|
398
|
2 211
|
239
|
181
|
135
|
124
|
|
| Long-Term Investments |
328
|
577
|
605
|
360
|
938
|
2 604
|
2 804
|
3 137
|
4 996
|
9 510
|
9 559
|
12 628
|
14 822
|
15 365
|
23 866
|
23 403
|
30 265
|
31 563
|
28 102
|
30 003
|
28 815
|
29 802
|
31 213
|
32 831
|
|
| Other Long-Term Assets |
0
|
2
|
15
|
424
|
491
|
1 287
|
1 765
|
967
|
945
|
1 675
|
1 029
|
1 759
|
1 716
|
1 606
|
878
|
1 626
|
1 543
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
|
| Other Assets |
116
|
113
|
1 380
|
1 659
|
1 718
|
2 006
|
2 006
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 288
|
2 467
|
2 671
|
2 671
|
2 671
|
2 671
|
2 671
|
2 671
|
2 671
|
|
| Total Assets |
5 670
N/A
|
7 625
+34%
|
16 489
+116%
|
19 361
+17%
|
28 121
+45%
|
34 942
+24%
|
38 241
+9%
|
43 375
+13%
|
51 267
+18%
|
60 459
+18%
|
60 935
+1%
|
74 860
+23%
|
75 633
+1%
|
72 921
-4%
|
76 421
+5%
|
88 294
+16%
|
94 430
+7%
|
97 035
+3%
|
93 249
-4%
|
103 816
+11%
|
97 293
-6%
|
98 969
+2%
|
97 785
-1%
|
103 876
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
779
|
1 107
|
2 966
|
2 764
|
3 405
|
5 073
|
4 349
|
5 229
|
3 360
|
3 970
|
5 834
|
3 442
|
3 543
|
2 816
|
2 582
|
2 698
|
3 214
|
3 135
|
3 155
|
3 432
|
2 935
|
9 102
|
9 412
|
6 156
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
952
|
935
|
0
|
884
|
886
|
1 043
|
1 893
|
2 106
|
2 402
|
1 875
|
2 291
|
2 661
|
2 449
|
2 127
|
2 245
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
507
|
535
|
3 316
|
2 232
|
1 296
|
1 759
|
2 597
|
3 459
|
5 242
|
6 724
|
5 734
|
7 172
|
9 804
|
6 241
|
7 850
|
5 291
|
7 255
|
7 866
|
8 616
|
10 742
|
5 274
|
8 149
|
8 964
|
12 109
|
|
| Other Current Liabilities |
80
|
79
|
62
|
122
|
284
|
364
|
385
|
415
|
2 921
|
3 218
|
934
|
5 474
|
6 329
|
6 204
|
10 368
|
9 894
|
5 937
|
8 935
|
9 069
|
10 012
|
6 479
|
5 857
|
5 535
|
4 661
|
|
| Total Current Liabilities |
1 367
|
1 722
|
6 343
|
5 118
|
4 986
|
7 196
|
7 331
|
9 103
|
12 475
|
14 847
|
12 502
|
16 972
|
20 562
|
16 305
|
22 693
|
19 990
|
18 807
|
21 810
|
23 131
|
26 846
|
17 136
|
18 923
|
19 511
|
22 926
|
|
| Long-Term Debt |
1 148
|
1 676
|
2 938
|
4 549
|
4 086
|
5 490
|
7 105
|
7 961
|
7 086
|
11 451
|
12 025
|
16 507
|
12 251
|
14 469
|
9 015
|
13 798
|
20 259
|
16 557
|
8 629
|
7 674
|
14 483
|
14 779
|
12 748
|
10 691
|
|
| Deferred Income Tax |
32
|
24
|
64
|
47
|
36
|
29
|
51
|
56
|
73
|
167
|
258
|
521
|
846
|
806
|
760
|
783
|
731
|
698
|
691
|
612
|
978
|
832
|
786
|
421
|
|
| Minority Interest |
629
|
649
|
1 638
|
1 412
|
3 044
|
3 936
|
4 249
|
4 603
|
5 812
|
5 949
|
5 504
|
6 702
|
6 297
|
6 095
|
6 366
|
7 684
|
7 300
|
7 781
|
4 934
|
5 666
|
4 638
|
4 693
|
4 914
|
5 173
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
137
|
130
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3 176
N/A
|
4 071
+28%
|
10 984
+170%
|
11 126
+1%
|
12 152
+9%
|
16 651
+37%
|
18 874
+13%
|
21 854
+16%
|
25 497
+17%
|
32 414
+27%
|
30 289
-7%
|
40 702
+34%
|
39 956
-2%
|
37 675
-6%
|
38 834
+3%
|
42 255
+9%
|
47 097
+11%
|
46 847
-1%
|
37 384
-20%
|
40 799
+9%
|
37 235
-9%
|
39 227
+5%
|
37 960
-3%
|
39 211
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
54
|
65
|
72
|
78
|
83
|
84
|
84
|
84
|
85
|
85
|
85
|
103
|
103
|
103
|
104
|
107
|
108
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
|
| Retained Earnings |
1 718
|
2 127
|
3 105
|
4 306
|
10 998
|
12 695
|
13 477
|
15 484
|
19 093
|
21 013
|
23 041
|
25 476
|
27 622
|
28 898
|
33 301
|
37 635
|
41 427
|
43 638
|
46 214
|
53 626
|
54 321
|
54 896
|
55 684
|
64 555
|
|
| Additional Paid In Capital |
718
|
1 365
|
2 325
|
3 617
|
4 487
|
4 506
|
4 384
|
4 404
|
4 425
|
4 475
|
4 475
|
4 458
|
4 458
|
4 458
|
4 653
|
5 867
|
6 075
|
6 567
|
6 566
|
6 631
|
6 631
|
6 620
|
6 620
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
10
|
10
|
52
|
148
|
45
|
160
|
490
|
10
|
231
|
61
|
243
|
21
|
366
|
134
|
402
|
137
|
1 220
|
35
|
423
|
220
|
0
|
|
| Other Equity |
5
|
2
|
3
|
245
|
391
|
1 057
|
1 571
|
1 504
|
2 007
|
2 962
|
3 035
|
3 892
|
3 555
|
1 545
|
449
|
2 066
|
143
|
529
|
2 837
|
3 869
|
970
|
1 462
|
2 810
|
0
|
|
| Total Equity |
2 494
N/A
|
3 555
+43%
|
5 505
+55%
|
8 235
+50%
|
15 969
+94%
|
18 291
+15%
|
19 368
+6%
|
21 521
+11%
|
25 770
+20%
|
28 045
+9%
|
30 646
+9%
|
34 158
+11%
|
35 676
+4%
|
35 246
-1%
|
37 587
+7%
|
46 040
+22%
|
47 333
+3%
|
50 189
+6%
|
55 865
+11%
|
63 017
+13%
|
60 058
-5%
|
59 741
-1%
|
59 825
+0%
|
64 665
+8%
|
|
| Total Liabilities & Equity |
5 670
N/A
|
7 625
+34%
|
16 489
+116%
|
19 361
+17%
|
28 121
+45%
|
34 942
+24%
|
38 241
+9%
|
43 375
+13%
|
51 267
+18%
|
60 459
+18%
|
60 935
+1%
|
74 860
+23%
|
75 633
+1%
|
72 921
-4%
|
76 421
+5%
|
88 294
+16%
|
94 430
+7%
|
97 035
+3%
|
93 249
-4%
|
103 816
+11%
|
97 293
-6%
|
98 969
+2%
|
97 785
-1%
|
103 876
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
646
|
778
|
863
|
942
|
999
|
1 006
|
1 007
|
1 014
|
1 019
|
1 026
|
1 026
|
1 026
|
1 026
|
1 026
|
1 038
|
1 066
|
1 083
|
1 106
|
1 106
|
1 109
|
1 109
|
1 108
|
1 108
|
1 108
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|