Smart Globe Holdings Ltd
HKEX:1481
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Smart Globe Holdings Ltd
HKEX:1481
|
HK |
|
L
|
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
|
TH |
|
C
|
Crystal Growth&Energy Equipment Co Ltd
SSE:688478
|
CN |
|
F
|
Fedbank Financial Services Ltd
NSE:FEDFINA
|
IN |
|
Uflex Ltd
NSE:UFLEX
|
IN |
|
R
|
Risuntek Inc
SZSE:002981
|
CN |
|
C
|
China Graphite Group Ltd
HKEX:2237
|
CN |
|
N
|
Namchow Food Group Shanghai Co Ltd
SSE:605339
|
CN |
|
H
|
Hangzhou Everfine Photo-e-info Co Ltd
SZSE:300306
|
CN |
|
ARTA TechFin Corporation Ltd
HKEX:279
|
HK |
|
First Property Group PLC
LSE:FPO
|
UK |
|
Amplify Energy Corp
NYSE:AMPY
|
US |
|
USU Software AG
XETRA:OSP2
|
DE |
|
G
|
Guangzhou Sanfu New Materials Technology Co Ltd
SSE:688359
|
CN |
|
Kalyan Jewellers India Ltd
BSE:543278
|
IN |
Income Statement
Earnings Waterfall
Smart Globe Holdings Ltd
Income Statement
Smart Globe Holdings Ltd
| Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
127
N/A
|
125
-1%
|
127
+2%
|
149
+17%
|
168
+13%
|
161
-4%
|
132
-18%
|
106
-19%
|
97
-8%
|
102
+5%
|
118
+15%
|
170
+44%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(82)
|
(79)
|
(81)
|
(105)
|
(141)
|
(139)
|
(124)
|
(100)
|
(76)
|
(83)
|
(104)
|
(138)
|
|
| Gross Profit |
44
N/A
|
46
+4%
|
46
0%
|
45
-3%
|
27
-40%
|
22
-18%
|
8
-65%
|
7
-13%
|
22
+223%
|
19
-11%
|
14
-28%
|
32
+132%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(20)
|
(23)
|
(25)
|
(24)
|
(23)
|
(24)
|
(26)
|
(27)
|
(26)
|
(26)
|
(28)
|
(26)
|
|
| Selling, General & Administrative |
(22)
|
(23)
|
(26)
|
(24)
|
(24)
|
(24)
|
(26)
|
(28)
|
(26)
|
(26)
|
(29)
|
(30)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
|
| Operating Income |
24
N/A
|
23
-2%
|
21
-11%
|
21
0%
|
3
-84%
|
(2)
N/A
|
(18)
-781%
|
(21)
-13%
|
(5)
+78%
|
(7)
-46%
|
(14)
-113%
|
5
N/A
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
1
|
3
|
2
|
2
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
25
N/A
|
23
-7%
|
20
-13%
|
19
-4%
|
3
-86%
|
(2)
N/A
|
(17)
-605%
|
(20)
-19%
|
(4)
+81%
|
(4)
-4%
|
(12)
-214%
|
8
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(4)
|
|
| Income from Continuing Operations |
20
|
19
|
16
|
16
|
2
|
(3)
|
(17)
|
(20)
|
(4)
|
(4)
|
(12)
|
4
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
| Net Income (Common) |
20
N/A
|
19
-7%
|
16
-14%
|
16
-1%
|
2
-90%
|
(3)
N/A
|
(17)
-450%
|
(20)
-19%
|
(4)
+81%
|
(4)
-4%
|
(12)
-213%
|
2
N/A
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
|