Net A Go Technology Co Ltd
HKEX:1483
Intrinsic Value
Net-a-Go Technology Co., Ltd. operates as an investment company, which engages in the operation and franchising of a chain of Chinese restaurants. [ Read More ]
The intrinsic value of one Net A Go Technology Co Ltd stock under the Base Case scenario is 0.31 HKD. Compared to the current market price of 1.4 HKD, Net A Go Technology Co Ltd is Overvalued by 78%.
Valuation Backtest
Net A Go Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Net A Go Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Net A Go Technology Co Ltd
Current Assets | 448.1m |
Cash & Short-Term Investments | 274.1m |
Receivables | 152.8m |
Other Current Assets | 21.2m |
Non-Current Assets | 140.4m |
Long-Term Investments | 72.5m |
PP&E | 22.1m |
Intangibles | 26.8m |
Other Non-Current Assets | 19.1m |
Current Liabilities | 130.9m |
Accounts Payable | 20.5m |
Accrued Liabilities | 40.6m |
Other Current Liabilities | 69.9m |
Non-Current Liabilities | 111.9m |
Long-Term Debt | 1.9m |
Other Non-Current Liabilities | 110m |
Earnings Waterfall
Net A Go Technology Co Ltd
Revenue
|
205.3m
HKD
|
Cost of Revenue
|
-182.4m
HKD
|
Gross Profit
|
23m
HKD
|
Operating Expenses
|
-63.6m
HKD
|
Operating Income
|
-40.6m
HKD
|
Other Expenses
|
5.8m
HKD
|
Net Income
|
-34.8m
HKD
|
Free Cash Flow Analysis
Net A Go Technology Co Ltd
Profitability Score
Profitability Due Diligence
Net A Go Technology Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Net A Go Technology Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Net A Go Technology Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Net A Go Technology Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Net A Go Technology Co Ltd
Shareholder Return
Price
Net A Go Technology Co Ltd
Average Annual Return | -7.18% |
Standard Deviation of Annual Returns | 40.47% |
Max Drawdown | -74% |
Market Capitalization | 987m HKD |
Shares Outstanding | 705 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Net-a-Go Technology Co., Ltd. operates as an investment company, which engages in the operation and franchising of a chain of Chinese restaurants. The firm operates its business through three segments. Environmental Maintenance Service segment is engaged in the janitorial services on streets and public areas, waste management services and facility maintenance management services. Property Leasing Business segment is engaged in the office rental business. Securities Trading Business segment is engaged in the investment in the security market in Hong Kong.
Contact
IPO
Employees
Officers
The intrinsic value of one Net A Go Technology Co Ltd stock under the Base Case scenario is 0.31 HKD.
Compared to the current market price of 1.4 HKD, Net A Go Technology Co Ltd is Overvalued by 78%.