China Resources Medical Holdings Company Ltd
HKEX:1515

Watchlist Manager
China Resources Medical Holdings Company Ltd Logo
China Resources Medical Holdings Company Ltd
HKEX:1515
Watchlist
Price: 3.24 HKD
Market Cap: 4.2B HKD

Income Statement

Earnings Waterfall
China Resources Medical Holdings Company Ltd

Revenue
9.4B CNY
Cost of Revenue
-7.9B CNY
Gross Profit
1.5B CNY
Operating Expenses
-956.1m CNY
Operating Income
529.9m CNY
Other Expenses
-58.4m CNY
Net Income
471.4m CNY

Income Statement
China Resources Medical Holdings Company Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
35
25
1
0
27
0
0
0
2
0
8
0
16
9
17
14
16
0
56
0
115
0
61
0
Revenue
887
N/A
975
+10%
1 206
+24%
1 302
+8%
1 372
+5%
1 475
+8%
1 533
+4%
1 690
+10%
1 878
+11%
1 932
+3%
2 059
+7%
2 108
+2%
2 115
+0%
2 058
-3%
2 751
+34%
3 615
+31%
4 447
+23%
5 881
+32%
7 901
+34%
9 809
+24%
10 108
+3%
9 970
-1%
9 855
-1%
9 403
-5%
Gross Profit
Cost of Revenue
(675)
(730)
(909)
(982)
(1 043)
(1 105)
(1 126)
(1 142)
(1 209)
(1 229)
(1 303)
(1 364)
(1 353)
(1 396)
(2 114)
(2 830)
(3 514)
(4 737)
(6 595)
(8 020)
(8 202)
(8 117)
(8 045)
(7 917)
Gross Profit
213
N/A
245
+15%
298
+22%
320
+7%
330
+3%
370
+12%
407
+10%
548
+35%
668
+22%
703
+5%
757
+8%
744
-2%
762
+2%
662
-13%
637
-4%
786
+23%
934
+19%
1 144
+23%
1 306
+14%
1 790
+37%
1 906
+6%
1 853
-3%
1 810
-2%
1 486
-18%
Operating Income
Operating Expenses
(14)
(30)
(41)
(6)
(99)
(111)
(118)
(1 892)
(207)
(222)
(219)
(228)
(245)
(248)
(336)
(402)
(579)
(675)
(712)
(867)
(883)
(888)
(946)
(956)
Selling, General & Administrative
(74)
(84)
(86)
(97)
(150)
(163)
(172)
(196)
(212)
(227)
(223)
(235)
(255)
(261)
(358)
(434)
(620)
(748)
(828)
(960)
(974)
(994)
(1 049)
(1 045)
Other Operating Expenses
61
54
44
92
51
52
55
(1 696)
4
5
4
7
10
13
22
32
40
74
116
94
90
106
104
89
Operating Income
199
N/A
215
+8%
256
+19%
314
+23%
230
-27%
259
+13%
289
+11%
(1 344)
N/A
461
N/A
482
+4%
537
+12%
516
-4%
517
+0%
414
-20%
300
-27%
384
+28%
354
-8%
470
+33%
594
+26%
923
+55%
1 023
+11%
965
-6%
864
-10%
530
-39%
Pre-Tax Income
Interest Income Expense
(32)
(25)
45
26
16
9
22
168
196
60
51
48
28
22
120
160
147
78
(24)
(48)
(29)
(5)
40
47
Non-Reccuring Items
(22)
0
16
0
5
0
(1 728)
1
(97)
(99)
1
2
(1)
9
6
(3)
(224)
(223)
(131)
(139)
(484)
(472)
(51)
142
Total Other Income
(2)
(2)
(1)
(1)
(3)
(4)
(36)
(35)
(1)
(1)
(0)
(2)
(3)
(1)
(8)
(8)
(7)
(10)
(15)
(2)
(17)
7
(14)
0
Pre-Tax Income
143
N/A
188
+32%
317
+68%
340
+7%
248
-27%
264
+7%
(1 452)
N/A
(1 209)
+17%
560
N/A
442
-21%
589
+33%
563
-4%
541
-4%
444
-18%
418
-6%
532
+27%
270
-49%
314
+16%
423
+35%
734
+74%
493
-33%
495
+0%
839
+69%
719
-14%
Net Income
Tax Provision
(47)
(59)
(77)
(81)
(76)
(61)
(47)
(94)
(130)
(137)
(149)
(142)
(141)
(121)
(98)
(117)
155
177
(95)
(190)
(165)
(142)
(167)
(185)
Income from Continuing Operations
96
129
240
259
172
203
(1 500)
(1 304)
430
305
440
421
401
322
320
415
426
491
328
545
328
353
672
534
Income to Minority Interest
(6)
(7)
(9)
(9)
(5)
(7)
(7)
(9)
(9)
(7)
(9)
(9)
(10)
(7)
(10)
(14)
(8)
(28)
(62)
(126)
(70)
(59)
(106)
(63)
Net Income (Common)
90
N/A
122
+36%
230
+89%
249
+8%
167
-33%
196
+17%
(1 507)
N/A
(1 312)
+13%
421
N/A
298
-29%
431
+45%
412
-4%
391
-5%
315
-19%
310
-2%
402
+30%
418
+4%
463
+11%
266
-43%
419
+58%
258
-38%
294
+14%
566
+93%
471
-17%
EPS (Diluted)
0.16
N/A
0.14
-13%
0.28
+100%
0.3
+7%
0.2
-33%
0.24
+20%
-1.67
N/A
-1.02
+39%
0.33
N/A
0.23
-30%
0.34
+48%
0.33
-3%
0.31
-6%
0.25
-19%
0.25
N/A
0.32
+28%
0.33
+3%
0.37
+12%
0.21
-43%
0.33
+57%
0.2
-39%
0.23
+15%
0.45
+96%
0.37
-18%