S
Shenzhen International Holdings Ltd
HKEX:152
Shenzhen International Holdings Ltd
HKEX:152
Price:
7.33
HKD
-1.08%
Market Closed
Market Cap:
HK$17.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shenzhen International Holdings Ltd
HKEX:152
|
HK |
|
Tanaka Co Ltd
TSE:7619
|
JP |
|
Brave Bison Group PLC
LSE:BBSN
|
UK |
|
H
|
Haloni Jane PT Tbk
IDX:HALO
|
ID |
|
ABhotel Co Ltd
TSE:6565
|
JP |
|
S
|
Surf Air Mobility Inc
NYSE:SRFM
|
US |
|
Water Ways Technologies Inc
XTSX:WWT
|
CA |
|
F
|
Fobi AI Inc
XBER:WMV
|
CA |
|
A
|
Axis Bank Ltd
BSE:532215
|
IN |
|
Eris Lifesciences Ltd
NSE:ERIS
|
IN |
|
Auplata Mining Group SA
PAR:ALAMG
|
GF |
|
H
|
Hong Kong Johnson Holdings Co Ltd
HKEX:1955
|
HK |
|
B
|
Bell-Park Co Ltd
TSE:9441
|
JP |
|
Q
|
Qeeka Home (Cayman) Inc
HKEX:1739
|
CN |
Income Statement
Earnings Waterfall
Shenzhen International Holdings Ltd
Shenzhen International Holdings Ltd
Income Statement
Shenzhen International Holdings Ltd
Shenzhen International Holdings Ltd
Currency: HKD
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(89)
|
(215)
|
(261)
|
(166)
|
(53)
|
(45)
|
(33)
|
(17)
|
452
|
928
|
936
|
924
|
899
|
853
|
790
|
668
|
778
|
934
|
1 039
|
1 260
|
1 362
|
1 283
|
1 080
|
960
|
994
|
959
|
1 167
|
1 379
|
1 438
|
1 614
|
1 797
|
1 915
|
1 907
|
1 593
|
0
|
|
| Revenue |
492
N/A
|
76
-85%
|
115
+52%
|
144
+25%
|
153
+6%
|
212
+39%
|
231
+9%
|
264
+14%
|
317
+20%
|
369
+16%
|
426
+16%
|
802
+88%
|
854
+7%
|
7 084
+730%
|
5 952
-16%
|
5 093
-14%
|
4 081
-20%
|
4 653
+14%
|
5 112
+10%
|
5 588
+9%
|
5 581
0%
|
5 695
+2%
|
5 740
+1%
|
5 680
-1%
|
5 963
+5%
|
6 437
+8%
|
6 370
-1%
|
6 030
-5%
|
6 738
+12%
|
7 386
+10%
|
7 787
+5%
|
8 628
+11%
|
10 139
+18%
|
11 067
+9%
|
11 581
+5%
|
11 947
+3%
|
16 820
+41%
|
15 511
-8%
|
19 452
+25%
|
22 338
+15%
|
18 542
-17%
|
18 742
+1%
|
15 529
-17%
|
14 961
-4%
|
20 524
+37%
|
20 216
-2%
|
15 571
-23%
|
15 630
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(364)
|
(57)
|
(75)
|
(96)
|
(110)
|
(140)
|
(164)
|
(186)
|
(225)
|
(271)
|
(298)
|
(473)
|
(479)
|
(5 461)
|
(4 665)
|
(3 804)
|
(2 636)
|
(2 821)
|
(2 994)
|
(3 348)
|
(2 839)
|
(2 666)
|
(3 102)
|
(3 122)
|
(3 025)
|
(3 216)
|
(3 228)
|
(3 113)
|
(3 873)
|
(4 354)
|
(4 657)
|
(5 300)
|
(6 375)
|
(6 799)
|
(7 006)
|
(7 752)
|
(10 121)
|
(10 131)
|
(12 990)
|
(13 851)
|
(12 975)
|
(13 403)
|
(11 383)
|
(10 898)
|
(12 978)
|
(13 161)
|
(12 013)
|
(12 129)
|
|
| Gross Profit |
128
N/A
|
19
-85%
|
40
+114%
|
48
+20%
|
43
-10%
|
72
+67%
|
67
-7%
|
78
+16%
|
92
+18%
|
98
+7%
|
127
+30%
|
329
+159%
|
375
+14%
|
1 623
+333%
|
1 286
-21%
|
1 290
+0%
|
1 445
+12%
|
1 832
+27%
|
2 118
+16%
|
2 240
+6%
|
2 742
+22%
|
3 030
+10%
|
2 638
-13%
|
2 558
-3%
|
2 937
+15%
|
3 221
+10%
|
3 142
-2%
|
2 917
-7%
|
2 865
-2%
|
3 032
+6%
|
3 130
+3%
|
3 328
+6%
|
3 764
+13%
|
4 268
+13%
|
4 575
+7%
|
4 195
-8%
|
6 699
+60%
|
5 380
-20%
|
6 462
+20%
|
8 486
+31%
|
5 567
-34%
|
5 339
-4%
|
4 147
-22%
|
4 063
-2%
|
7 545
+86%
|
7 055
-7%
|
3 558
-50%
|
3 501
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
40
|
304
|
44
|
(94)
|
16
|
(57)
|
50
|
48
|
44
|
29
|
(15)
|
1 116
|
2 067
|
816
|
(145)
|
(182)
|
(152)
|
(176)
|
(221)
|
(238)
|
(294)
|
(334)
|
(333)
|
(339)
|
(356)
|
(701)
|
(364)
|
(424)
|
(532)
|
(543)
|
(527)
|
(513)
|
(827)
|
(929)
|
(599)
|
(653)
|
(904)
|
(925)
|
(868)
|
(1 173)
|
(1 310)
|
(1 162)
|
(1 105)
|
(1 051)
|
(1 380)
|
(1 782)
|
(1 416)
|
(1 335)
|
|
| Selling, General & Administrative |
(129)
|
(52)
|
(57)
|
(61)
|
(72)
|
(76)
|
(76)
|
(85)
|
(92)
|
(92)
|
(103)
|
(170)
|
(164)
|
(243)
|
(236)
|
(238)
|
(225)
|
(234)
|
(272)
|
(314)
|
(365)
|
(381)
|
(379)
|
(381)
|
(395)
|
(418)
|
(454)
|
(482)
|
(568)
|
(597)
|
(583)
|
(583)
|
(933)
|
(916)
|
(693)
|
(861)
|
(1 056)
|
(1 052)
|
(1 300)
|
(1 616)
|
(1 701)
|
(1 569)
|
(1 216)
|
(1 129)
|
(1 542)
|
(1 802)
|
(1 710)
|
(1 606)
|
|
| Other Operating Expenses |
169
|
356
|
101
|
(34)
|
89
|
19
|
126
|
133
|
135
|
121
|
88
|
1 286
|
2 231
|
1 059
|
91
|
56
|
72
|
58
|
51
|
77
|
71
|
46
|
47
|
42
|
39
|
(283)
|
90
|
58
|
37
|
54
|
55
|
71
|
105
|
(13)
|
94
|
208
|
152
|
127
|
431
|
443
|
392
|
408
|
111
|
78
|
162
|
20
|
295
|
271
|
|
| Operating Income |
168
N/A
|
322
+92%
|
84
-74%
|
(46)
N/A
|
59
N/A
|
15
-75%
|
117
+680%
|
126
+8%
|
136
+8%
|
127
-7%
|
112
-11%
|
1 445
+1 190%
|
2 442
+69%
|
2 439
0%
|
1 142
-53%
|
1 108
-3%
|
1 293
+17%
|
1 656
+28%
|
1 897
+15%
|
2 003
+6%
|
2 448
+22%
|
2 696
+10%
|
2 305
-14%
|
2 219
-4%
|
2 581
+16%
|
2 520
-2%
|
2 778
+10%
|
2 493
-10%
|
2 333
-6%
|
2 489
+7%
|
2 603
+5%
|
2 815
+8%
|
2 937
+4%
|
3 339
+14%
|
3 976
+19%
|
3 542
-11%
|
5 795
+64%
|
4 455
-23%
|
5 594
+26%
|
7 313
+31%
|
4 257
-42%
|
4 177
-2%
|
3 041
-27%
|
3 011
-1%
|
6 165
+105%
|
5 272
-14%
|
2 142
-59%
|
2 166
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
67
|
128
|
92
|
283
|
328
|
173
|
234
|
187
|
228
|
238
|
121
|
(42)
|
(4)
|
60
|
(4)
|
(121)
|
(135)
|
(324)
|
(198)
|
(23)
|
9
|
(13)
|
521
|
411
|
434
|
(125)
|
59
|
1 391
|
2 293
|
1 295
|
537
|
812
|
479
|
140
|
(323)
|
97
|
680
|
(1 039)
|
(1 086)
|
661
|
58
|
(3 563)
|
(3 697)
|
(1 135)
|
(786)
|
(378)
|
(250)
|
641
|
|
| Non-Reccuring Items |
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
213
|
286
|
450
|
446
|
448
|
346
|
9
|
(5)
|
308
|
(347)
|
1 928
|
1 930
|
(4)
|
(771)
|
(767)
|
621
|
673
|
2 742
|
2 689
|
4 815
|
5 124
|
2 711
|
6 307
|
4 655
|
925
|
4 700
|
7 513
|
3 684
|
696
|
(36)
|
747
|
3 368
|
2 479
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(45)
|
(39)
|
(31)
|
(22)
|
(11)
|
(10)
|
(57)
|
(55)
|
(6)
|
(7)
|
(9)
|
(4)
|
(106)
|
(106)
|
(39)
|
(39)
|
(52)
|
(78)
|
(58)
|
(103)
|
(98)
|
(60)
|
(149)
|
(184)
|
(145)
|
(154)
|
|
| Pre-Tax Income |
289
N/A
|
450
+56%
|
176
-61%
|
237
+34%
|
388
+64%
|
188
-51%
|
351
+86%
|
313
-11%
|
364
+16%
|
364
N/A
|
233
-36%
|
1 403
+502%
|
2 438
+74%
|
2 499
+2%
|
1 157
-54%
|
1 200
+4%
|
1 444
+20%
|
1 781
+23%
|
2 145
+20%
|
2 427
+13%
|
2 803
+15%
|
2 669
-5%
|
2 775
+4%
|
2 899
+4%
|
2 637
-9%
|
4 302
+63%
|
4 756
+11%
|
3 870
-19%
|
3 799
-2%
|
2 962
-22%
|
3 755
+27%
|
4 292
+14%
|
6 149
+43%
|
6 164
+0%
|
8 362
+36%
|
8 657
+4%
|
9 148
+6%
|
9 683
+6%
|
9 111
-6%
|
8 821
-3%
|
8 956
+2%
|
8 024
-10%
|
2 931
-63%
|
2 512
-14%
|
5 194
+107%
|
5 458
+5%
|
5 115
-6%
|
5 132
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(19)
|
(18)
|
(41)
|
(48)
|
(10)
|
(36)
|
(8)
|
(4)
|
(8)
|
(10)
|
(229)
|
(388)
|
(446)
|
(190)
|
(205)
|
(267)
|
(384)
|
(453)
|
(491)
|
(540)
|
(501)
|
(479)
|
(557)
|
(531)
|
(993)
|
(1 069)
|
(771)
|
(736)
|
(567)
|
(838)
|
(878)
|
(1 442)
|
(1 463)
|
(1 835)
|
(1 316)
|
(2 038)
|
(3 191)
|
(3 072)
|
(2 587)
|
(2 727)
|
(2 554)
|
(995)
|
(1 131)
|
(2 289)
|
(2 013)
|
(1 428)
|
(1 500)
|
|
| Income from Continuing Operations |
278
|
431
|
158
|
196
|
339
|
178
|
314
|
306
|
360
|
356
|
223
|
1 174
|
2 050
|
2 053
|
967
|
994
|
1 177
|
1 397
|
1 692
|
1 936
|
2 263
|
2 168
|
2 296
|
2 342
|
2 106
|
3 309
|
3 687
|
3 099
|
3 062
|
2 395
|
2 917
|
3 414
|
4 707
|
4 701
|
6 527
|
7 341
|
7 110
|
6 493
|
6 039
|
6 234
|
6 230
|
5 470
|
1 936
|
1 381
|
2 905
|
3 445
|
3 687
|
3 632
|
|
| Income to Minority Interest |
(26)
|
(29)
|
(3)
|
(0)
|
0
|
(1)
|
1
|
1
|
0
|
(1)
|
(3)
|
(15)
|
(17)
|
(585)
|
(392)
|
(319)
|
(311)
|
(323)
|
(412)
|
(414)
|
(518)
|
(573)
|
(417)
|
(411)
|
(465)
|
(1 335)
|
(1 458)
|
(692)
|
(864)
|
(933)
|
(801)
|
(848)
|
(891)
|
(1 030)
|
(2 221)
|
(2 687)
|
(1 996)
|
(905)
|
(1 940)
|
(2 889)
|
(2 565)
|
(2 183)
|
(589)
|
(570)
|
(1 003)
|
(982)
|
(815)
|
(922)
|
|
| Net Income (Common) |
251
N/A
|
402
+60%
|
155
-61%
|
195
+26%
|
339
+74%
|
177
-48%
|
315
+78%
|
307
-3%
|
360
+17%
|
356
-1%
|
220
-38%
|
1 159
+427%
|
2 034
+76%
|
1 469
-28%
|
575
-61%
|
676
+18%
|
866
+28%
|
1 075
+24%
|
1 280
+19%
|
1 522
+19%
|
1 745
+15%
|
1 822
+4%
|
1 878
+3%
|
1 931
+3%
|
1 641
-15%
|
1 974
+20%
|
2 229
+13%
|
2 407
+8%
|
2 198
-9%
|
1 462
-34%
|
2 116
+45%
|
2 566
+21%
|
3 817
+49%
|
3 625
-5%
|
4 213
+16%
|
4 561
+8%
|
5 021
+10%
|
5 495
+9%
|
4 007
-27%
|
3 253
-19%
|
3 573
+10%
|
3 195
-11%
|
1 254
-61%
|
764
-39%
|
1 902
+149%
|
2 462
+29%
|
2 872
+17%
|
2 710
-6%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.35
+59%
|
0.14
-60%
|
0.17
+21%
|
0.3
+76%
|
0.15
-50%
|
0.28
+87%
|
0.25
-11%
|
0.3
+20%
|
0.25
-17%
|
0.19
-24%
|
0.86
+353%
|
1.43
+66%
|
0.93
-35%
|
0.4
-57%
|
0.45
+12%
|
0.55
+22%
|
0.68
+24%
|
0.81
+19%
|
0.92
+14%
|
1.06
+15%
|
1.11
+5%
|
1.15
+4%
|
1.17
+2%
|
0.99
-15%
|
1.19
+20%
|
1.3
+9%
|
1.26
-3%
|
1.16
-8%
|
0.77
-34%
|
1.09
+42%
|
1.31
+20%
|
1.91
+46%
|
1.77
-7%
|
2.02
+14%
|
2.14
+6%
|
2.33
+9%
|
2.53
+9%
|
1.83
-28%
|
1.48
-19%
|
1.6
+8%
|
1.41
-12%
|
0.54
-62%
|
0.32
-41%
|
0.8
+150%
|
1.03
+29%
|
1.2
+17%
|
1.12
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
