Left Field Printing Group Ltd
HKEX:1540
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Left Field Printing Group Ltd
HKEX:1540
|
HK |
|
Fluxys Belgium NV
LSE:0Q7U
|
BE |
|
M
|
Media Prima Bhd
KLSE:MEDIA
|
MY |
|
Jiangsu SOPO Chemical Co Ltd
SSE:600746
|
CN |
|
Haci Omer Sabanci Holding AS
IST:SAHOL.E
|
TR |
|
S
|
Sern Kou Resources Bhd
KLSE:SERNKOU
|
MY |
|
S
|
STAR CM Holdings Ltd
HKEX:6698
|
CN |
Income Statement
Earnings Waterfall
Left Field Printing Group Ltd
Income Statement
Left Field Printing Group Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
210
N/A
|
419
+100%
|
688
+64%
|
407
-41%
|
333
-18%
|
330
-1%
|
386
+17%
|
387
+0%
|
399
+3%
|
505
+27%
|
564
+12%
|
558
-1%
|
547
-2%
|
526
-4%
|
505
-4%
|
507
+0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(160)
|
(325)
|
(530)
|
(313)
|
(271)
|
(281)
|
(316)
|
(310)
|
(318)
|
(412)
|
(469)
|
(444)
|
(433)
|
(413)
|
(390)
|
(399)
|
|
| Gross Profit |
50
N/A
|
94
+89%
|
158
+67%
|
94
-41%
|
63
-33%
|
49
-23%
|
70
+45%
|
78
+10%
|
81
+4%
|
94
+16%
|
95
+2%
|
114
+19%
|
113
0%
|
113
0%
|
115
+2%
|
108
-6%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(37)
|
(54)
|
(117)
|
(54)
|
(35)
|
(49)
|
(68)
|
(52)
|
(58)
|
(79)
|
(82)
|
(68)
|
(65)
|
(67)
|
(67)
|
(65)
|
|
| Selling, General & Administrative |
(31)
|
(64)
|
(103)
|
(55)
|
(53)
|
(48)
|
(55)
|
(52)
|
(61)
|
(84)
|
(94)
|
(68)
|
(69)
|
(68)
|
(72)
|
(70)
|
|
| Depreciation & Amortization |
0
|
(2)
|
0
|
(4)
|
0
|
(4)
|
0
|
(4)
|
0
|
(5)
|
0
|
(5)
|
0
|
(4)
|
0
|
(5)
|
|
| Other Operating Expenses |
(6)
|
12
|
(14)
|
5
|
19
|
3
|
(12)
|
3
|
3
|
10
|
11
|
5
|
4
|
5
|
5
|
10
|
|
| Operating Income |
13
N/A
|
41
+221%
|
41
+2%
|
39
-5%
|
28
-29%
|
(0)
N/A
|
2
N/A
|
26
+935%
|
22
-12%
|
15
-34%
|
13
-12%
|
46
+252%
|
49
+7%
|
46
-6%
|
48
+6%
|
43
-10%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
1
|
3
|
5
|
3
|
2
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
1
|
2
|
4
|
3
|
(2)
|
|
| Non-Reccuring Items |
27
|
1
|
30
|
3
|
3
|
42
|
44
|
2
|
0
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
41
N/A
|
45
+10%
|
76
+70%
|
46
-39%
|
34
-27%
|
41
+21%
|
45
+11%
|
27
-40%
|
23
-13%
|
18
-24%
|
16
-12%
|
47
+203%
|
51
+9%
|
50
-3%
|
52
+4%
|
41
-20%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(13)
|
(14)
|
(10)
|
(13)
|
(15)
|
(9)
|
(8)
|
(6)
|
(6)
|
(14)
|
(15)
|
(15)
|
(16)
|
(13)
|
|
| Income from Continuing Operations |
37
|
39
|
63
|
32
|
23
|
28
|
31
|
18
|
16
|
11
|
10
|
33
|
36
|
34
|
36
|
29
|
|
| Net Income (Common) |
37
N/A
|
39
+6%
|
63
+59%
|
32
-49%
|
23
-27%
|
28
+20%
|
31
+9%
|
18
-40%
|
16
-15%
|
11
-28%
|
10
-11%
|
33
+235%
|
36
+9%
|
34
-6%
|
36
+4%
|
29
-20%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.09
N/A
|
0.14
+56%
|
0.06
-57%
|
0.05
-17%
|
0.06
+20%
|
0.06
N/A
|
0.04
-33%
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.07
+250%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.06
-14%
|
|