P
Pan Asia Data Holdings Inc
HKEX:1561
Pan Asia Data Holdings Inc
HKEX:1561
Price:
0.051
HKD
Market Closed
Market Cap:
HK$54.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Pan Asia Data Holdings Inc
HKEX:1561
|
HK |
|
H
|
Hefei Metalforming Intelligent Manufacturing Co Ltd
SSE:603011
|
CN |
|
Luxfer Holdings PLC
NYSE:LXFR
|
UK |
|
TBS Energi Utama Tbk PT
IDX:TOBA
|
ID |
|
Avanos Medical Inc
NYSE:AVNS
|
US |
Income Statement
Earnings Waterfall
Pan Asia Data Holdings Inc
Pan Asia Data Holdings Inc
Income Statement
Pan Asia Data Holdings Inc
Pan Asia Data Holdings Inc
Currency: HKD
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
17
|
26
|
53
|
49
|
47
|
49
|
16
|
6
|
11
|
11
|
21
|
0
|
0
|
|
| Revenue |
426
N/A
|
418
-2%
|
731
+75%
|
904
+24%
|
622
-31%
|
471
-24%
|
608
+29%
|
811
+33%
|
442
-45%
|
721
+63%
|
564
-22%
|
653
+16%
|
168
-74%
|
98
-41%
|
79
-19%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(341)
|
(342)
|
(523)
|
(636)
|
(485)
|
(367)
|
(418)
|
(499)
|
(174)
|
(250)
|
(161)
|
(193)
|
(66)
|
(44)
|
(71)
|
|
| Gross Profit |
85
N/A
|
76
-11%
|
208
+174%
|
268
+29%
|
137
-49%
|
104
-24%
|
190
+83%
|
312
+64%
|
268
-14%
|
471
+76%
|
402
-14%
|
460
+14%
|
101
-78%
|
54
-47%
|
8
-85%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(82)
|
(97)
|
(151)
|
(181)
|
(185)
|
(182)
|
(332)
|
(441)
|
(350)
|
(545)
|
(443)
|
(613)
|
(104)
|
(157)
|
(33)
|
|
| Selling, General & Administrative |
(100)
|
(109)
|
(176)
|
(213)
|
(220)
|
(213)
|
(293)
|
(328)
|
(168)
|
(281)
|
(223)
|
(278)
|
(95)
|
(45)
|
(54)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
(153)
|
(188)
|
(280)
|
(222)
|
(241)
|
(35)
|
(19)
|
(17)
|
|
| Other Operating Expenses |
18
|
12
|
25
|
32
|
35
|
31
|
29
|
41
|
7
|
16
|
2
|
(94)
|
27
|
(93)
|
38
|
|
| Operating Income |
3
N/A
|
(21)
N/A
|
56
N/A
|
87
+53%
|
(48)
N/A
|
(78)
-63%
|
(141)
-81%
|
(129)
+9%
|
(82)
+36%
|
(74)
+9%
|
(40)
+46%
|
(153)
-280%
|
(2)
+99%
|
(103)
-4 393%
|
(25)
+76%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
8
|
(0)
|
(5)
|
(35)
|
(25)
|
(11)
|
(23)
|
(33)
|
(15)
|
(21)
|
(9)
|
(12)
|
(6)
|
(5)
|
(17)
|
|
| Non-Reccuring Items |
(2)
|
(1)
|
(12)
|
(4)
|
(1 283)
|
(1 926)
|
(631)
|
(13)
|
1
|
(6)
|
(96)
|
(237)
|
(359)
|
4
|
11
|
|
| Pre-Tax Income |
9
N/A
|
(23)
N/A
|
40
N/A
|
48
+21%
|
(1 356)
N/A
|
(2 016)
-49%
|
(795)
+61%
|
(175)
+78%
|
(96)
+45%
|
(101)
-5%
|
(146)
-45%
|
(403)
-176%
|
(367)
+9%
|
(104)
+72%
|
(31)
+70%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(2)
|
(1)
|
(8)
|
(13)
|
233
|
396
|
162
|
9
|
7
|
19
|
14
|
20
|
11
|
4
|
3
|
|
| Income from Continuing Operations |
7
|
(24)
|
31
|
35
|
(1 123)
|
(1 620)
|
(633)
|
(166)
|
(89)
|
(82)
|
(132)
|
(383)
|
(356)
|
(99)
|
(28)
|
|
| Income to Minority Interest |
1
|
2
|
(54)
|
(72)
|
495
|
869
|
395
|
44
|
17
|
13
|
78
|
212
|
213
|
95
|
21
|
|
| Net Income (Common) |
9
N/A
|
(21)
N/A
|
(23)
-10%
|
(37)
-59%
|
(628)
-1 589%
|
(751)
-20%
|
(239)
+68%
|
(122)
+49%
|
(85)
+30%
|
(102)
-20%
|
(60)
+42%
|
(286)
-377%
|
(284)
+1%
|
(30)
+89%
|
(2)
+93%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.06
-50%
|
-0.93
-1 450%
|
-1.1
-18%
|
-0.33
+70%
|
-0.16
+52%
|
-0.09
+44%
|
-0.11
-22%
|
-0.06
+45%
|
-0.26
-333%
|
-0.26
N/A
|
-0.02
+92%
|
-0.01
+50%
|
|
Switch to:
Switch to:
See Also
Discover More
