Weiye Holdings Ltd
HKEX:1570
Weiye Holdings Ltd
HKEX:1570
Price:
7.15
HKD
-5.92%
Market Closed
Market Cap:
HK$1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Weiye Holdings Ltd
HKEX:1570
|
CN |
|
Z
|
Zhejiang Construction Investment Group Co Ltd
SZSE:002761
|
CN |
|
Villeroy & Boch AG
XETRA:VIB3
|
DE |
|
Kangmei Pharmaceutical Co Ltd
SSE:600518
|
CN |
|
S
|
Shenzhen Microgate Technology Co Ltd
SZSE:300319
|
CN |
|
Novo Nordisk A/S
CSE:NOVO B
|
DK |
|
U
|
US Ecology Inc
F:3ER
|
US |
|
ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI
|
IN |
|
Naipu Mining Machinery Co Ltd
SZSE:300818
|
CN |
|
Litian Pictures Holdings Ltd
HKEX:9958
|
CN |
|
J
|
Jinling Pharmaceutical Co Ltd
SZSE:000919
|
CN |
|
HanesBrands Inc
NYSE:HBI
|
US |
|
G
|
Guangdong Taienkang Pharmaceutical Co Ltd
SZSE:301263
|
CN |
Income Statement
Earnings Waterfall
Weiye Holdings Ltd
Weiye Holdings Ltd
Income Statement
Weiye Holdings Ltd
Weiye Holdings Ltd
Currency: CNY
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
33
|
0
|
0
|
30
|
14
|
53
|
67
|
73
|
32
|
55
|
38
|
31
|
32
|
27
|
19
|
0
|
0
|
|
| Revenue |
659
N/A
|
671
+2%
|
697
+4%
|
727
+4%
|
223
-69%
|
233
+5%
|
445
+91%
|
1 050
+136%
|
1 377
+31%
|
1 497
+9%
|
1 461
-2%
|
1 090
-25%
|
1 294
+19%
|
1 354
+5%
|
1 431
+6%
|
1 377
-4%
|
1 235
-10%
|
1 106
-10%
|
1 091
-1%
|
1 039
-5%
|
741
-29%
|
768
+4%
|
934
+22%
|
856
-8%
|
1 748
+104%
|
2 527
+45%
|
2 282
-10%
|
1 778
-22%
|
1 962
+10%
|
763
-61%
|
631
-17%
|
2 778
+340%
|
3 284
+18%
|
1 019
-69%
|
1 583
+55%
|
1 326
-16%
|
1 556
+17%
|
1 528
-2%
|
235
-85%
|
11
-95%
|
59
+418%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(351)
|
(368)
|
(384)
|
(400)
|
(178)
|
(175)
|
(318)
|
(863)
|
(1 052)
|
(1 158)
|
(1 144)
|
(773)
|
(959)
|
(1 013)
|
(1 098)
|
(1 075)
|
(908)
|
(782)
|
(745)
|
(690)
|
(529)
|
(556)
|
(766)
|
(708)
|
(1 520)
|
(2 131)
|
(1 837)
|
(1 212)
|
(1 287)
|
(595)
|
(568)
|
(2 141)
|
(2 601)
|
(847)
|
(1 223)
|
(1 120)
|
(1 537)
|
(1 431)
|
(170)
|
(9)
|
(47)
|
|
| Gross Profit |
308
N/A
|
303
-2%
|
313
+3%
|
327
+5%
|
45
-86%
|
58
+30%
|
127
+120%
|
188
+47%
|
325
+73%
|
339
+4%
|
317
-6%
|
317
N/A
|
335
+6%
|
341
+2%
|
333
-2%
|
302
-9%
|
326
+8%
|
324
-1%
|
346
+7%
|
350
+1%
|
212
-39%
|
212
0%
|
168
-21%
|
148
-12%
|
228
+54%
|
396
+74%
|
445
+13%
|
566
+27%
|
676
+19%
|
168
-75%
|
64
-62%
|
637
+902%
|
684
+7%
|
172
-75%
|
360
+109%
|
206
-43%
|
19
-91%
|
97
+418%
|
65
-33%
|
2
-97%
|
12
+486%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(118)
|
(30)
|
(38)
|
(17)
|
(90)
|
(19)
|
(24)
|
(26)
|
(116)
|
(123)
|
(127)
|
81
|
(124)
|
132
|
156
|
(60)
|
(141)
|
(107)
|
(121)
|
(124)
|
(135)
|
(82)
|
(103)
|
(173)
|
(181)
|
(260)
|
(265)
|
(147)
|
(228)
|
(184)
|
(202)
|
(246)
|
(261)
|
(203)
|
(155)
|
(134)
|
(108)
|
(76)
|
(125)
|
(15)
|
(307)
|
|
| Selling, General & Administrative |
(87)
|
(99)
|
(107)
|
(110)
|
(94)
|
(100)
|
(106)
|
(109)
|
(122)
|
(129)
|
(130)
|
(128)
|
(126)
|
(121)
|
(116)
|
(123)
|
(146)
|
(147)
|
(173)
|
(178)
|
(170)
|
(176)
|
(171)
|
(184)
|
(180)
|
(323)
|
(327)
|
(217)
|
(304)
|
(192)
|
(212)
|
(251)
|
(265)
|
(215)
|
(167)
|
(131)
|
(101)
|
(74)
|
(68)
|
(11)
|
(278)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(31)
|
69
|
68
|
93
|
4
|
81
|
82
|
83
|
6
|
5
|
3
|
209
|
2
|
253
|
272
|
63
|
5
|
39
|
52
|
54
|
35
|
94
|
68
|
11
|
1
|
62
|
63
|
71
|
76
|
9
|
10
|
5
|
4
|
12
|
12
|
(3)
|
(7)
|
(2)
|
(57)
|
(5)
|
(30)
|
|
| Operating Income |
190
N/A
|
273
+44%
|
274
+0%
|
310
+13%
|
(46)
N/A
|
39
N/A
|
104
+165%
|
162
+56%
|
208
+29%
|
216
+4%
|
189
-12%
|
398
+110%
|
212
-47%
|
474
+124%
|
489
+3%
|
242
-51%
|
185
-24%
|
217
+17%
|
225
+4%
|
226
+0%
|
77
-66%
|
130
+68%
|
66
-49%
|
(25)
N/A
|
47
N/A
|
135
+186%
|
180
+33%
|
419
+132%
|
448
+7%
|
(16)
N/A
|
(139)
-747%
|
390
N/A
|
422
+8%
|
(31)
N/A
|
205
N/A
|
72
-65%
|
(89)
N/A
|
21
N/A
|
(60)
N/A
|
(13)
+78%
|
(296)
-2 096%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(1)
|
(1)
|
0
|
(4)
|
244
|
(9)
|
(16)
|
(7)
|
25
|
(10)
|
1
|
2
|
72
|
24
|
19
|
73
|
125
|
123
|
123
|
(19)
|
(28)
|
(24)
|
(42)
|
(63)
|
(64)
|
(46)
|
(29)
|
(24)
|
(30)
|
(19)
|
(23)
|
(10)
|
(57)
|
|
| Non-Reccuring Items |
42
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
0
|
22
|
23
|
179
|
185
|
11
|
8
|
10
|
6
|
(50)
|
(49)
|
0
|
(133)
|
|
| Total Other Income |
0
|
(38)
|
(38)
|
(38)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
(0)
|
(5)
|
0
|
0
|
(2)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
233
N/A
|
234
+0%
|
234
+0%
|
268
+15%
|
(52)
N/A
|
33
N/A
|
98
+198%
|
157
+60%
|
284
+81%
|
214
-25%
|
189
-12%
|
394
+108%
|
455
+15%
|
464
+2%
|
473
+2%
|
236
-50%
|
211
-10%
|
207
-2%
|
226
+9%
|
228
+1%
|
145
-36%
|
154
+6%
|
85
-45%
|
48
-43%
|
229
+377%
|
258
+13%
|
303
+17%
|
399
+31%
|
421
+6%
|
(19)
N/A
|
(159)
-749%
|
505
N/A
|
543
+7%
|
(67)
N/A
|
184
N/A
|
57
-69%
|
(114)
N/A
|
(47)
+58%
|
(132)
-180%
|
(23)
+83%
|
(486)
-2 017%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(141)
|
(138)
|
(138)
|
(124)
|
89
|
74
|
43
|
20
|
(101)
|
(91)
|
(80)
|
(148)
|
(183)
|
(189)
|
(186)
|
(110)
|
(104)
|
(104)
|
(120)
|
(122)
|
(66)
|
(74)
|
(53)
|
(42)
|
(94)
|
(144)
|
(153)
|
(238)
|
(252)
|
(38)
|
(13)
|
(283)
|
(300)
|
(11)
|
(94)
|
(11)
|
22
|
(48)
|
30
|
(0)
|
5
|
|
| Income from Continuing Operations |
92
|
96
|
96
|
144
|
37
|
106
|
141
|
177
|
182
|
123
|
110
|
247
|
271
|
275
|
287
|
126
|
107
|
104
|
106
|
106
|
79
|
81
|
32
|
6
|
134
|
114
|
150
|
160
|
168
|
(57)
|
(172)
|
223
|
243
|
(77)
|
90
|
47
|
(91)
|
(95)
|
(102)
|
(23)
|
(481)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
(13)
|
(20)
|
(25)
|
(25)
|
(12)
|
(7)
|
(18)
|
(21)
|
(14)
|
(21)
|
(7)
|
(4)
|
(11)
|
(11)
|
(12)
|
6
|
11
|
26
|
37
|
(199)
|
(220)
|
(51)
|
(91)
|
(39)
|
20
|
43
|
20
|
1
|
28
|
|
| Net Income (Common) |
92
N/A
|
96
+4%
|
96
+1%
|
144
+50%
|
37
-74%
|
107
+189%
|
141
+33%
|
178
+26%
|
185
+3%
|
126
-32%
|
114
-10%
|
251
+120%
|
258
+3%
|
255
-1%
|
262
+3%
|
101
-62%
|
94
-7%
|
97
+3%
|
87
-10%
|
85
-3%
|
65
-23%
|
60
-8%
|
25
-58%
|
3
-90%
|
124
+4 657%
|
103
-17%
|
138
+34%
|
166
+21%
|
180
+8%
|
(31)
N/A
|
(135)
-336%
|
23
N/A
|
24
+2%
|
(128)
N/A
|
(1)
+99%
|
8
N/A
|
(71)
N/A
|
(53)
+26%
|
(83)
-57%
|
(22)
+73%
|
(452)
-1 934%
|
|
| EPS (Diluted) |
0.52
N/A
|
0.48
-8%
|
0.48
N/A
|
0.73
+52%
|
0.19
-74%
|
0.54
+184%
|
0.72
+33%
|
0.91
+26%
|
0.94
+3%
|
0.65
-31%
|
0.59
-9%
|
1.29
+119%
|
1.32
+2%
|
1.3
-2%
|
1.34
+3%
|
0.51
-62%
|
0.48
-6%
|
0.49
+2%
|
0.44
-10%
|
0.43
-2%
|
0.33
-23%
|
0.31
-6%
|
0.13
-58%
|
0.01
-92%
|
0.63
+6 200%
|
0.52
-17%
|
0.7
+35%
|
0.85
+21%
|
0.92
+8%
|
-0.16
N/A
|
-0.69
-331%
|
0.12
N/A
|
0.12
N/A
|
-0.65
N/A
|
-0.01
+98%
|
0.04
N/A
|
-0.36
N/A
|
-0.26
+28%
|
-0.42
-62%
|
-0.11
+74%
|
-2.31
-2 000%
|
|
Switch to:
Switch to:
See Also
Discover More
