Xin Point Holdings Ltd
HKEX:1571
Xin Point Holdings Ltd
HKEX:1571
Price:
4.44
HKD
0.23%
Market Closed
Market Cap:
HK$4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Xin Point Holdings Ltd
HKEX:1571
|
CN |
|
P
|
Punit Commercials Ltd
BSE:512099
|
IN |
Income Statement
Earnings Waterfall
Xin Point Holdings Ltd
Xin Point Holdings Ltd
Income Statement
Xin Point Holdings Ltd
Xin Point Holdings Ltd
Currency: CNY
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
4
|
0
|
4
|
0
|
4
|
0
|
11
|
0
|
9
|
0
|
5
|
0
|
0
|
|
| Revenue |
1 877
N/A
|
1 963
+5%
|
2 050
+4%
|
2 099
+2%
|
2 131
+1%
|
1 926
-10%
|
2 069
+7%
|
2 417
+17%
|
2 312
-4%
|
2 457
+6%
|
2 883
+17%
|
3 089
+7%
|
3 103
+0%
|
3 234
+4%
|
3 208
-1%
|
3 118
-3%
|
3 153
+1%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(1 098)
|
(1 178)
|
(1 300)
|
(1 469)
|
(1 553)
|
(1 363)
|
(1 388)
|
(1 597)
|
(1 675)
|
(1 816)
|
(2 001)
|
(2 086)
|
(2 000)
|
(2 022)
|
(2 045)
|
(2 084)
|
(2 098)
|
|
| Gross Profit |
779
N/A
|
785
+1%
|
750
-4%
|
630
-16%
|
578
-8%
|
562
-3%
|
682
+21%
|
820
+20%
|
637
-22%
|
640
+0%
|
882
+38%
|
1 004
+14%
|
1 103
+10%
|
1 212
+10%
|
1 163
-4%
|
1 034
-11%
|
1 055
+2%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(288)
|
(298)
|
(314)
|
(361)
|
(360)
|
(338)
|
(324)
|
(349)
|
(369)
|
(363)
|
(400)
|
(394)
|
(426)
|
(372)
|
(462)
|
(437)
|
(396)
|
|
| Selling, General & Administrative |
(312)
|
(329)
|
(336)
|
(382)
|
(374)
|
(350)
|
(345)
|
(361)
|
(316)
|
(392)
|
(352)
|
(462)
|
(382)
|
(466)
|
(419)
|
(499)
|
(484)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
(73)
|
0
|
(76)
|
0
|
(73)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
24
|
31
|
23
|
22
|
15
|
11
|
21
|
12
|
16
|
30
|
25
|
69
|
33
|
94
|
30
|
62
|
88
|
|
| Operating Income |
491
N/A
|
487
-1%
|
437
-10%
|
270
-38%
|
219
-19%
|
224
+3%
|
358
+60%
|
471
+32%
|
268
-43%
|
278
+4%
|
482
+73%
|
610
+27%
|
677
+11%
|
840
+24%
|
701
-17%
|
597
-15%
|
659
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
16
|
28
|
35
|
22
|
17
|
13
|
(2)
|
0
|
(1)
|
(7)
|
38
|
34
|
75
|
(11)
|
12
|
(4)
|
(2)
|
|
| Non-Reccuring Items |
3
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(1)
|
(11)
|
9
|
(5)
|
(17)
|
(3)
|
6
|
(1)
|
4
|
(16)
|
|
| Pre-Tax Income |
510
N/A
|
516
+1%
|
472
-9%
|
292
-38%
|
236
-19%
|
237
+1%
|
350
+48%
|
470
+34%
|
257
-45%
|
280
+9%
|
515
+84%
|
627
+22%
|
749
+20%
|
835
+11%
|
711
-15%
|
597
-16%
|
641
+7%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(119)
|
(102)
|
(77)
|
(44)
|
(31)
|
(21)
|
(18)
|
(50)
|
(44)
|
(47)
|
(86)
|
(107)
|
(145)
|
(171)
|
(150)
|
(115)
|
(114)
|
|
| Income from Continuing Operations |
391
|
414
|
395
|
248
|
205
|
216
|
331
|
420
|
213
|
233
|
428
|
520
|
605
|
663
|
562
|
481
|
527
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Net Income (Common) |
391
N/A
|
414
+6%
|
395
-5%
|
248
-37%
|
205
-17%
|
217
+5%
|
332
+53%
|
421
+27%
|
215
-49%
|
236
+10%
|
431
+83%
|
523
+21%
|
607
+16%
|
666
+10%
|
563
-15%
|
483
-14%
|
529
+10%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.41
-7%
|
0.39
-5%
|
0.25
-36%
|
0.2
-20%
|
0.22
+10%
|
0.33
+50%
|
0.42
+27%
|
0.21
-50%
|
0.24
+14%
|
0.43
+79%
|
0.52
+21%
|
0.61
+17%
|
0.66
+8%
|
0.56
-15%
|
0.48
-14%
|
0.53
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
