Bank of Tianjin Co Ltd
HKEX:1578
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bank of Tianjin Co Ltd
HKEX:1578
|
CN |
Income Statement
Income Statement
Bank of Tianjin Co Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Net Interest Income |
13 159
|
13 646
|
13 618
|
12 925
|
12 092
|
11 473
|
11 403
|
11 420
|
14 274
|
11 981
|
11 314
|
17 083
|
17 238
|
20 607
|
12 448
|
|
| Interest Income |
31 910
|
30 554
|
29 975
|
30 372
|
30 410
|
30 386
|
30 594
|
31 212
|
39 065
|
31 903
|
30 985
|
46 306
|
46 128
|
53 984
|
30 470
|
|
| Interest Expense |
18 751
|
16 907
|
16 357
|
17 447
|
18 318
|
18 913
|
19 191
|
19 792
|
24 791
|
9 922
|
19 671
|
29 224
|
28 890
|
33 377
|
18 022
|
|
| Non Interest Income |
4 655
|
5 153
|
5 673
|
5 203
|
5 183
|
4 758
|
5 217
|
5 603
|
7 038
|
5 748
|
6 306
|
9 308
|
9 167
|
10 126
|
5 160
|
|
| Revenue |
17 814
N/A
|
18 799
+6%
|
19 291
+3%
|
18 128
-6%
|
17 275
-5%
|
16 231
-6%
|
16 620
+2%
|
17 023
+2%
|
21 312
+25%
|
17 729
-17%
|
17 620
-1%
|
26 390
+50%
|
26 405
+0%
|
30 732
+16%
|
17 608
-43%
|
|
| Pre-Tax Income | ||||||||||||||||
| Loan Loss Provision |
(5 674)
|
(7 330)
|
(6 993)
|
(9 965)
|
(9 014)
|
(4 658)
|
(8 127)
|
(7 405)
|
(9 330)
|
(6 379)
|
(6 507)
|
(12 268)
|
(12 213)
|
(13 356)
|
(5 588)
|
|
| Non Interest Expense |
(7 267)
|
(6 434)
|
(7 200)
|
(4 721)
|
(4 475)
|
(7 763)
|
(7 171)
|
(5 697)
|
(6 913)
|
(6 455)
|
(6 911)
|
(7 824)
|
(7 850)
|
(9 203)
|
(7 661)
|
|
| Pre-Tax Income |
4 873
N/A
|
5 035
+3%
|
5 097
+1%
|
3 442
-32%
|
3 787
+10%
|
3 810
+1%
|
1 322
-65%
|
3 920
+196%
|
5 069
+29%
|
4 895
-3%
|
4 203
-14%
|
6 299
+50%
|
6 342
+1%
|
8 173
+29%
|
4 358
-47%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(735)
|
(692)
|
(719)
|
(227)
|
(252)
|
(246)
|
49
|
(153)
|
(242)
|
12
|
(374)
|
(454)
|
(504)
|
(817)
|
(430)
|
|
| Income from Continuing Operations |
4 138
|
4 343
|
4 378
|
3 214
|
3 535
|
3 563
|
1 371
|
3 767
|
4 827
|
4 907
|
3 829
|
5 844
|
5 837
|
7 356
|
3 928
|
|
| Income to Minority Interest |
(49)
|
(36)
|
(28)
|
(18)
|
(12)
|
2
|
4
|
(7)
|
(9)
|
(15)
|
(27)
|
(51)
|
(48)
|
(83)
|
(62)
|
|
| Net Income (Common) |
4 088
N/A
|
4 308
+5%
|
4 351
+1%
|
3 196
-27%
|
3 523
+10%
|
3 565
+1%
|
1 375
-61%
|
3 760
+173%
|
4 818
+28%
|
4 892
+2%
|
3 802
-22%
|
5 793
+52%
|
5 789
0%
|
7 273
+26%
|
3 866
-47%
|
|
| EPS (Diluted) |
0.67
N/A
|
0.71
+6%
|
0.72
+1%
|
0.53
-26%
|
0.58
+9%
|
0.59
+2%
|
0.23
-61%
|
0.62
+170%
|
0.79
+27%
|
0.82
+4%
|
0.63
-23%
|
0.96
+52%
|
0.95
-1%
|
1.2
+26%
|
0.64
-47%
|
|