Qinqin Foodstuffs Group (Cayman) Company Ltd
HKEX:1583
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
Qinqin Foodstuffs Group (Cayman) Company Ltd
HKEX:1583
|
CN |
|
S
|
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
|
CN |
|
M
|
MAG Holdings Berhad
KLSE:MAGNUM
|
MY |
|
G
|
Guangdong Huiyun Titanium Industry Co Ltd
SZSE:300891
|
CN |
|
F
|
Federal-Mogul Goetze (India) Ltd
NSE:FMGOETZE
|
IN |
Income Statement
Earnings Waterfall
Qinqin Foodstuffs Group (Cayman) Company Ltd
Income Statement
Qinqin Foodstuffs Group (Cayman) Company Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
6
|
10
|
9
|
7
|
0
|
0
|
|
| Revenue |
762
N/A
|
691
-9%
|
691
0%
|
759
+10%
|
793
+4%
|
853
+8%
|
860
+1%
|
886
+3%
|
958
+8%
|
995
+4%
|
982
-1%
|
976
-1%
|
996
+2%
|
963
-3%
|
911
-5%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(529)
|
(466)
|
(446)
|
(484)
|
(542)
|
(626)
|
(646)
|
(658)
|
(710)
|
(725)
|
(723)
|
(712)
|
(714)
|
(698)
|
(662)
|
|
| Gross Profit |
233
N/A
|
225
-3%
|
244
+9%
|
275
+12%
|
251
-9%
|
227
-10%
|
214
-6%
|
228
+6%
|
247
+8%
|
270
+9%
|
259
-4%
|
264
+2%
|
282
+7%
|
265
-6%
|
250
-6%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(223)
|
(202)
|
(170)
|
(177)
|
(229)
|
(255)
|
(256)
|
(242)
|
(235)
|
(242)
|
(246)
|
(256)
|
(262)
|
(254)
|
(248)
|
|
| Selling, General & Administrative |
(217)
|
(212)
|
(188)
|
(207)
|
(245)
|
(275)
|
(270)
|
(257)
|
(262)
|
(266)
|
(234)
|
(264)
|
(231)
|
(263)
|
(226)
|
|
| Depreciation & Amortization |
(11)
|
0
|
(12)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
(27)
|
0
|
(38)
|
0
|
(35)
|
|
| Other Operating Expenses |
5
|
10
|
30
|
31
|
19
|
23
|
16
|
18
|
28
|
24
|
14
|
8
|
6
|
9
|
13
|
|
| Operating Income |
10
N/A
|
23
+134%
|
74
+227%
|
98
+31%
|
23
-77%
|
(28)
N/A
|
(42)
-50%
|
(14)
+67%
|
13
N/A
|
28
+121%
|
13
-55%
|
9
-30%
|
20
+127%
|
11
-47%
|
2
-84%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
36
|
33
|
28
|
33
|
2
|
(9)
|
(8)
|
(23)
|
(3)
|
5
|
(2)
|
4
|
9
|
7
|
2
|
|
| Non-Reccuring Items |
(6)
|
0
|
2
|
(2)
|
1
|
1
|
2
|
0
|
(1)
|
(2)
|
(8)
|
(10)
|
(3)
|
0
|
(2)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
39
N/A
|
56
+43%
|
104
+87%
|
128
+22%
|
26
-80%
|
(36)
N/A
|
(49)
-35%
|
(37)
+24%
|
8
N/A
|
31
+290%
|
3
-91%
|
1
-51%
|
24
+1 688%
|
16
-32%
|
1
-93%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(6)
|
(15)
|
(23)
|
(28)
|
(8)
|
(5)
|
(32)
|
(31)
|
(10)
|
(11)
|
(5)
|
3
|
(3)
|
(6)
|
(3)
|
|
| Income from Continuing Operations |
33
|
41
|
81
|
99
|
18
|
(41)
|
(81)
|
(68)
|
(2)
|
20
|
(2)
|
5
|
21
|
10
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
33
N/A
|
41
+25%
|
81
+99%
|
99
+22%
|
18
-82%
|
(41)
N/A
|
(81)
-96%
|
(68)
+16%
|
(1)
+98%
|
20
N/A
|
(2)
N/A
|
5
N/A
|
21
+355%
|
10
-53%
|
(2)
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.07
+17%
|
0.13
+86%
|
0.15
+15%
|
0.03
-80%
|
-0.06
N/A
|
-0.11
-83%
|
-0.09
+18%
|
0
N/A
|
0.03
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.01
-67%
|
0
N/A
|
|