China Leon Inspection Holding Ltd
HKEX:1586
China Leon Inspection Holding Ltd
HKEX:1586
Price:
1.45
HKD
-7.05%
Market Closed
Market Cap:
HK$850.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
China Leon Inspection Holding Ltd
HKEX:1586
|
CN |
|
Vantage Towers AG
XETRA:VTWR
|
DE |
Income Statement
Earnings Waterfall
China Leon Inspection Holding Ltd
China Leon Inspection Holding Ltd
Income Statement
China Leon Inspection Holding Ltd
China Leon Inspection Holding Ltd
Currency: CNY
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
1
|
1
|
3
|
6
|
8
|
7
|
4
|
0
|
4
|
0
|
6
|
0
|
9
|
0
|
9
|
0
|
0
|
|
| Revenue |
201
N/A
|
197
-2%
|
234
+19%
|
304
+30%
|
396
+31%
|
467
+18%
|
650
+39%
|
798
+23%
|
819
+3%
|
924
+13%
|
944
+2%
|
1 018
+8%
|
1 119
+10%
|
1 225
+10%
|
1 263
+3%
|
1 254
-1%
|
1 341
+7%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(90)
|
(89)
|
(111)
|
(154)
|
(210)
|
(258)
|
(373)
|
(460)
|
(472)
|
(533)
|
(535)
|
(559)
|
(638)
|
(717)
|
(748)
|
(742)
|
(887)
|
|
| Gross Profit |
111
N/A
|
108
-3%
|
123
+14%
|
150
+22%
|
186
+24%
|
209
+12%
|
277
+33%
|
338
+22%
|
346
+3%
|
391
+13%
|
409
+5%
|
458
+12%
|
480
+5%
|
508
+6%
|
515
+1%
|
512
-1%
|
454
-11%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(67)
|
(81)
|
(108)
|
(123)
|
(136)
|
(140)
|
(170)
|
(208)
|
(222)
|
(270)
|
(273)
|
(285)
|
(310)
|
(325)
|
(345)
|
(371)
|
(353)
|
|
| Selling, General & Administrative |
(66)
|
(80)
|
(107)
|
(122)
|
(127)
|
(130)
|
(174)
|
(217)
|
(210)
|
(252)
|
(257)
|
(259)
|
(285)
|
(304)
|
(315)
|
(334)
|
(327)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(10)
|
0
|
(13)
|
(5)
|
(23)
|
(30)
|
(27)
|
(31)
|
0
|
(26)
|
0
|
(39)
|
0
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(2)
|
(2)
|
1
|
(10)
|
16
|
13
|
11
|
13
|
11
|
5
|
(24)
|
5
|
(30)
|
2
|
(26)
|
|
| Operating Income |
43
N/A
|
27
-37%
|
15
-46%
|
27
+81%
|
50
+90%
|
68
+36%
|
107
+56%
|
129
+21%
|
124
-4%
|
121
-2%
|
137
+13%
|
173
+27%
|
171
-2%
|
184
+8%
|
171
-7%
|
141
-17%
|
101
-29%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(4)
|
(7)
|
(6)
|
(5)
|
(7)
|
(11)
|
(4)
|
0
|
(10)
|
(12)
|
(10)
|
(8)
|
(9)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
4
|
4
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(3)
|
(0)
|
2
|
0
|
|
| Pre-Tax Income |
43
N/A
|
27
-38%
|
14
-47%
|
22
+55%
|
47
+113%
|
66
+40%
|
100
+51%
|
121
+22%
|
113
-7%
|
117
+4%
|
136
+17%
|
164
+20%
|
157
-4%
|
171
+9%
|
162
-5%
|
134
-17%
|
94
-30%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(9)
|
(12)
|
(18)
|
(18)
|
(20)
|
(24)
|
(23)
|
(23)
|
(32)
|
(36)
|
(35)
|
(37)
|
(36)
|
(33)
|
(27)
|
|
| Income from Continuing Operations |
35
|
19
|
5
|
10
|
29
|
48
|
80
|
97
|
90
|
94
|
105
|
128
|
122
|
134
|
126
|
101
|
68
|
|
| Income to Minority Interest |
1
|
5
|
9
|
6
|
(5)
|
(16)
|
(28)
|
(34)
|
(40)
|
(36)
|
(35)
|
(46)
|
(42)
|
(51)
|
(43)
|
(29)
|
(29)
|
|
| Net Income (Common) |
36
N/A
|
24
-33%
|
14
-41%
|
16
+14%
|
24
+52%
|
32
+33%
|
52
+63%
|
64
+21%
|
50
-22%
|
58
+17%
|
69
+19%
|
82
+18%
|
80
-2%
|
83
+3%
|
83
+0%
|
73
-12%
|
39
-47%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.06
-14%
|
0.03
-50%
|
0.04
+33%
|
0.05
+25%
|
0.06
+20%
|
0.1
+67%
|
0.13
+30%
|
0.09
-31%
|
0.11
+22%
|
0.1
-9%
|
0.15
+50%
|
0.14
-7%
|
0.15
+7%
|
0.14
-7%
|
0.12
-14%
|
0.07
-42%
|
|
Switch to:
Switch to:
See Also
Discover More
