VPower Group International Holdings Ltd banner

VPower Group International Holdings Ltd
HKEX:1608

Watchlist Manager
VPower Group International Holdings Ltd Logo
VPower Group International Holdings Ltd
HKEX:1608
Watchlist
Price: 0.109 HKD Market Closed
Market Cap: HK$728.5m

Income Statement

Earnings Waterfall
VPower Group International Holdings Ltd

Income Statement
VPower Group International Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
74
0
181
0
229
0
185
0
165
0
207
0
307
0
335
0
Revenue
1 746
N/A
1 899
+9%
2 421
+27%
2 535
+5%
2 794
+10%
3 641
+30%
3 387
-7%
3 338
-1%
5 094
+53%
4 865
-4%
3 361
-31%
2 587
-23%
1 498
-42%
1 316
-12%
1 520
+16%
1 316
-13%
Gross Profit
Cost of Revenue
(1 169)
(1 277)
(1 714)
(1 805)
(2 057)
(2 811)
(2 576)
(2 597)
(4 286)
(4 063)
(2 704)
(2 265)
(1 469)
(1 216)
(1 233)
(1 046)
Gross Profit
577
N/A
622
+8%
707
+14%
730
+3%
737
+1%
830
+13%
811
-2%
741
-9%
808
+9%
802
-1%
658
-18%
322
-51%
29
-91%
100
+244%
287
+187%
270
-6%
Operating Income
Operating Expenses
(234)
(260)
(278)
(295)
(233)
(227)
(260)
(376)
(472)
(471)
(473)
(555)
(520)
(595)
(270)
(283)
Selling, General & Administrative
(245)
(281)
(288)
(294)
(371)
(427)
(398)
(401)
(468)
(437)
(476)
(434)
(413)
(364)
(295)
(262)
Depreciation & Amortization
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
11
21
10
(0)
140
200
138
25
(3)
(34)
3
(121)
(107)
(231)
25
(21)
Operating Income
343
N/A
361
+5%
429
+19%
435
+1%
504
+16%
602
+20%
551
-8%
365
-34%
336
-8%
331
-2%
185
-44%
(233)
N/A
(491)
-111%
(495)
-1%
17
N/A
(13)
N/A
Pre-Tax Income
Interest Income Expense
(32)
(63)
(200)
(209)
(159)
(143)
46
140
(195)
(366)
(465)
(521)
(1 057)
(979)
(310)
(290)
Non-Reccuring Items
50
62
12
(0)
(1)
14
14
(2)
2
4
(10)
2
(121)
3
94
251
Total Other Income
(3)
0
(11)
0
(21)
0
(28)
0
(37)
0
(26)
0
(1 186)
(1 169)
(6)
0
Pre-Tax Income
357
N/A
361
+1%
231
-36%
226
-2%
323
+43%
473
+46%
582
+23%
503
-14%
107
-79%
(31)
N/A
(316)
-934%
(752)
-138%
(2 855)
-280%
(2 641)
+7%
(205)
+92%
(52)
+75%
Net Income
Tax Provision
(26)
(29)
(30)
(33)
(41)
(68)
(57)
(40)
(50)
(42)
35
70
1
(24)
(27)
(21)
Income from Continuing Operations
331
332
201
193
282
405
525
463
57
(72)
(281)
(683)
(2 854)
(2 665)
(233)
(73)
Income to Minority Interest
1
5
12
8
1
(1)
(9)
(12)
(11)
(19)
(36)
(23)
0
(0)
(1)
(1)
Net Income (Common)
332
N/A
337
+1%
213
-37%
201
-6%
284
+41%
404
+43%
516
+28%
451
-13%
46
-90%
(92)
N/A
(317)
-246%
(705)
-123%
(2 854)
-305%
(2 665)
+7%
(233)
+91%
(74)
+68%
EPS (Diluted)
0.13
N/A
0.13
N/A
0.08
-38%
0.08
N/A
0.11
+38%
0.16
+45%
0.2
+25%
0.17
-15%
0.02
-88%
-0.03
N/A
-0.12
-300%
-0.26
-117%
-0.76
-192%
-0.39
+49%
-0.04
+90%
-0.01
+75%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett