S
Synertone Communication Corp
HKEX:1613
Synertone Communication Corp
HKEX:1613
Price:
0.143
HKD
2.14%
Market Closed
Market Cap:
HK$189.2m
Income Statement
Earnings Waterfall
Synertone Communication Corp
Synertone Communication Corp
Income Statement
Synertone Communication Corp
Synertone Communication Corp
Currency: HKD
| Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
12
|
23
|
23
|
21
|
14
|
17
|
25
|
25
|
11
|
6
|
8
|
7
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
0
|
|
| Revenue |
116
N/A
|
151
+31%
|
174
+15%
|
317
+82%
|
330
+4%
|
140
-58%
|
106
-24%
|
119
+12%
|
145
+21%
|
135
-6%
|
85
-37%
|
81
-5%
|
79
-2%
|
75
-5%
|
73
-2%
|
67
-9%
|
90
+35%
|
104
+15%
|
114
+10%
|
94
-18%
|
61
-35%
|
58
-4%
|
63
+7%
|
122
+94%
|
117
-4%
|
50
-57%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(42)
|
(49)
|
(51)
|
(97)
|
(164)
|
(166)
|
(118)
|
(122)
|
(117)
|
(117)
|
(57)
|
(30)
|
(48)
|
(47)
|
(46)
|
(44)
|
(73)
|
(83)
|
(91)
|
(79)
|
(52)
|
(46)
|
(38)
|
(97)
|
(101)
|
(36)
|
|
| Gross Profit |
74
N/A
|
102
+38%
|
123
+20%
|
220
+79%
|
166
-25%
|
(26)
N/A
|
(11)
+58%
|
(3)
+76%
|
28
N/A
|
18
-36%
|
28
+54%
|
51
+85%
|
31
-39%
|
29
-7%
|
27
-5%
|
23
-15%
|
18
-24%
|
20
+17%
|
23
+14%
|
15
-36%
|
9
-40%
|
12
+37%
|
25
+103%
|
25
-1%
|
16
-35%
|
14
-14%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(27)
|
(43)
|
(74)
|
(97)
|
(80)
|
(66)
|
(174)
|
(467)
|
(103)
|
(120)
|
(158)
|
(121)
|
(69)
|
(70)
|
(58)
|
(45)
|
(30)
|
(34)
|
(105)
|
(97)
|
(47)
|
(50)
|
(37)
|
(40)
|
(40)
|
(48)
|
|
| Selling, General & Administrative |
(52)
|
(43)
|
(85)
|
(97)
|
(76)
|
(42)
|
(155)
|
(177)
|
(119)
|
(129)
|
(86)
|
(65)
|
(55)
|
(66)
|
(36)
|
(32)
|
(32)
|
(42)
|
(106)
|
(97)
|
(46)
|
(49)
|
(36)
|
(40)
|
(39)
|
(37)
|
|
| Research & Development |
(9)
|
(19)
|
(15)
|
(18)
|
(28)
|
(30)
|
0
|
(39)
|
(31)
|
(31)
|
(69)
|
(61)
|
(9)
|
0
|
(18)
|
(17)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(9)
|
0
|
(9)
|
0
|
(8)
|
0
|
(5)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
33
|
19
|
26
|
18
|
24
|
5
|
(19)
|
(250)
|
58
|
40
|
7
|
5
|
4
|
(3)
|
4
|
5
|
10
|
12
|
6
|
3
|
3
|
3
|
2
|
2
|
2
|
(7)
|
|
| Operating Income |
47
N/A
|
60
+26%
|
49
-17%
|
123
+150%
|
86
-30%
|
(93)
N/A
|
(185)
-100%
|
(469)
-154%
|
(75)
+84%
|
(102)
-36%
|
(130)
-28%
|
(70)
+46%
|
(38)
+46%
|
(41)
-9%
|
(31)
+26%
|
(21)
+30%
|
(13)
+41%
|
(13)
-4%
|
(81)
-518%
|
(82)
-1%
|
(38)
+53%
|
(38)
+1%
|
(12)
+69%
|
(16)
-31%
|
(24)
-55%
|
(35)
-42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(0)
|
(11)
|
(22)
|
(22)
|
(21)
|
(5)
|
(42)
|
(119)
|
(84)
|
(9)
|
(3)
|
(7)
|
(3)
|
(5)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(12)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
20
|
0
|
0
|
(281)
|
0
|
(16)
|
(17)
|
(182)
|
(182)
|
(18)
|
(17)
|
(0)
|
0
|
(1)
|
(1)
|
(28)
|
(26)
|
1
|
(0)
|
(0)
|
(2)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
48
N/A
|
60
+24%
|
39
-35%
|
122
+213%
|
64
-48%
|
(114)
N/A
|
(471)
-312%
|
(512)
-9%
|
(209)
+59%
|
(203)
+3%
|
(322)
-58%
|
(255)
+21%
|
(63)
+75%
|
(61)
+3%
|
(35)
+42%
|
(24)
+31%
|
(18)
+25%
|
(19)
-3%
|
(114)
-509%
|
(113)
+1%
|
(44)
+61%
|
(45)
-2%
|
(18)
+60%
|
(23)
-29%
|
(36)
-56%
|
(36)
+0%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(12)
|
(9)
|
(23)
|
(30)
|
(6)
|
2
|
8
|
8
|
2
|
21
|
21
|
3
|
3
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
36
|
47
|
30
|
98
|
34
|
(120)
|
(469)
|
(503)
|
(201)
|
(201)
|
(300)
|
(234)
|
(60)
|
(58)
|
(33)
|
(22)
|
(17)
|
(18)
|
(114)
|
(113)
|
(44)
|
(45)
|
(18)
|
(23)
|
(36)
|
(36)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
5
|
5
|
2
|
4
|
2
|
2
|
3
|
(0)
|
(1)
|
2
|
2
|
4
|
4
|
3
|
3
|
(0)
|
1
|
3
|
4
|
|
| Net Income (Common) |
36
N/A
|
47
+31%
|
30
-36%
|
98
+227%
|
34
-66%
|
(120)
N/A
|
(470)
-291%
|
(499)
-6%
|
(197)
+61%
|
(199)
-1%
|
(545)
-174%
|
(518)
+5%
|
209
N/A
|
242
+16%
|
(39)
N/A
|
(23)
+41%
|
(15)
+34%
|
(16)
-5%
|
(110)
-590%
|
(109)
+1%
|
(41)
+62%
|
(42)
-2%
|
(18)
+57%
|
(22)
-25%
|
(32)
-45%
|
(32)
+3%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.06
+200%
|
0.1
+67%
|
-0.07
N/A
|
-1.38
-1 871%
|
-0.15
+89%
|
-0.3
-100%
|
-0.29
+3%
|
-0.81
-179%
|
-0.65
+20%
|
0.25
N/A
|
0.28
+12%
|
-0.21
N/A
|
-0.02
+90%
|
-0.07
-250%
|
-0.06
+14%
|
-0.46
-667%
|
-0.45
+2%
|
-0.12
+73%
|
-0.16
-33%
|
-0.05
+69%
|
-0.06
-20%
|
-0.06
N/A
|
-0.06
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
