China Baoli Technologies Holdings Ltd
HKEX:164
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
China Baoli Technologies Holdings Ltd
HKEX:164
|
HK |
|
S
|
Skyward Specialty Insurance Group Inc
NASDAQ:SKWD
|
US |
|
Svenska Handelsbanken AB
STO:SHB A
|
SE |
|
Pet Center Comercio e Participacoes SA
BOVESPA:PETZ3
|
BR |
|
S
|
Sincere Watch (Hong Kong) Ltd
HKEX:444
|
HK |
Income Statement
Earnings Waterfall
China Baoli Technologies Holdings Ltd
Income Statement
China Baoli Technologies Holdings Ltd
| Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
27
|
30
|
0
|
15
|
0
|
7
|
0
|
7
|
0
|
16
|
0
|
25
|
0
|
43
|
0
|
33
|
0
|
23
|
0
|
11
|
0
|
10
|
0
|
0
|
0
|
|
| Revenue |
95
N/A
|
66
-31%
|
33
-49%
|
129
+287%
|
362
+181%
|
343
-5%
|
656
+91%
|
559
-15%
|
51
-91%
|
3
-95%
|
4
+52%
|
8
+97%
|
31
+307%
|
40
+30%
|
27
-33%
|
50
+88%
|
49
-3%
|
29
-40%
|
41
+40%
|
38
-9%
|
81
+115%
|
126
+56%
|
105
-17%
|
69
-35%
|
37
-45%
|
18
-52%
|
53
+198%
|
86
+60%
|
45
-48%
|
30
-33%
|
49
+66%
|
50
+1%
|
55
+10%
|
70
+27%
|
75
+7%
|
68
-9%
|
54
-21%
|
49
-8%
|
55
+13%
|
44
-20%
|
48
+9%
|
48
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(94)
|
(66)
|
(34)
|
(147)
|
(352)
|
(307)
|
(680)
|
(590)
|
(63)
|
(2)
|
(2)
|
(4)
|
(26)
|
(34)
|
(31)
|
(57)
|
(52)
|
(32)
|
(41)
|
(28)
|
(9)
|
(12)
|
(30)
|
(39)
|
(28)
|
(19)
|
(42)
|
(93)
|
(103)
|
(89)
|
(43)
|
(25)
|
(42)
|
(50)
|
(59)
|
(55)
|
(47)
|
(46)
|
(46)
|
(35)
|
(41)
|
(41)
|
|
| Gross Profit |
2
N/A
|
0
-93%
|
(1)
N/A
|
(18)
-1 740%
|
11
N/A
|
36
+247%
|
(24)
N/A
|
(31)
-28%
|
(12)
+61%
|
1
N/A
|
2
+217%
|
4
+100%
|
5
+24%
|
6
+17%
|
(4)
N/A
|
(7)
-67%
|
(4)
+46%
|
(3)
+16%
|
(0)
+91%
|
9
N/A
|
71
+684%
|
114
+59%
|
75
-34%
|
29
-61%
|
9
-69%
|
(1)
N/A
|
11
N/A
|
(7)
N/A
|
(59)
-736%
|
(59)
-1%
|
7
N/A
|
25
+272%
|
13
-47%
|
20
+50%
|
15
-23%
|
14
-12%
|
7
-49%
|
3
-55%
|
9
+205%
|
10
+4%
|
7
-24%
|
7
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(223)
|
35
|
(10)
|
(44)
|
(49)
|
(72)
|
(73)
|
(59)
|
(83)
|
(94)
|
(66)
|
(75)
|
(26)
|
(65)
|
(89)
|
(87)
|
(48)
|
(25)
|
(33)
|
(111)
|
(138)
|
(153)
|
(194)
|
(215)
|
(194)
|
(252)
|
(278)
|
(836)
|
(780)
|
(113)
|
(38)
|
(43)
|
(94)
|
(46)
|
104
|
(43)
|
(36)
|
(39)
|
(19)
|
(21)
|
(26)
|
|
| Selling, General & Administrative |
(17)
|
4
|
(17)
|
(17)
|
(44)
|
(54)
|
(72)
|
(47)
|
(60)
|
(70)
|
(97)
|
(81)
|
(75)
|
(75)
|
(55)
|
(70)
|
(34)
|
(88)
|
(25)
|
(35)
|
(116)
|
(146)
|
(153)
|
(194)
|
(216)
|
(194)
|
(250)
|
(282)
|
(834)
|
(781)
|
(130)
|
(83)
|
(43)
|
(45)
|
(46)
|
(46)
|
(45)
|
(46)
|
(45)
|
(26)
|
(21)
|
(27)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(16)
|
(27)
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
10
|
(227)
|
51
|
7
|
1
|
5
|
0
|
(27)
|
1
|
(13)
|
3
|
15
|
1
|
50
|
6
|
8
|
4
|
41
|
0
|
2
|
5
|
8
|
0
|
(1)
|
1
|
1
|
0
|
4
|
0
|
0
|
17
|
45
|
1
|
(50)
|
0
|
150
|
1
|
11
|
7
|
7
|
1
|
0
|
|
| Operating Income |
(5)
N/A
|
(223)
-4 028%
|
34
N/A
|
(29)
N/A
|
(33)
-15%
|
(13)
+62%
|
(96)
-657%
|
(104)
-8%
|
(71)
+32%
|
(83)
-16%
|
(92)
-12%
|
(63)
+32%
|
(70)
-12%
|
(20)
+71%
|
(69)
-239%
|
(96)
-39%
|
(91)
+5%
|
(51)
+44%
|
(25)
+50%
|
(24)
+5%
|
(40)
-66%
|
(24)
+39%
|
(78)
-220%
|
(165)
-111%
|
(206)
-25%
|
(194)
+6%
|
(241)
-24%
|
(285)
-18%
|
(895)
-214%
|
(839)
+6%
|
(106)
+87%
|
(13)
+88%
|
(30)
-126%
|
(75)
-152%
|
(31)
+59%
|
118
N/A
|
(37)
N/A
|
(33)
+11%
|
(30)
+9%
|
(9)
+68%
|
(13)
-40%
|
(20)
-49%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(18)
|
(10)
|
2
|
(1)
|
(2)
|
(3)
|
(31)
|
(0)
|
45
|
44
|
(10)
|
(6)
|
(7)
|
2
|
(16)
|
(45)
|
(61)
|
(30)
|
1
|
(2)
|
(17)
|
10
|
(134)
|
(159)
|
(20)
|
(4)
|
18
|
5
|
(5)
|
(44)
|
(47)
|
(31)
|
(37)
|
(26)
|
(20)
|
(3)
|
4
|
(1)
|
(9)
|
(10)
|
(10)
|
|
| Non-Reccuring Items |
(241)
|
0
|
(44)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
49
|
0
|
0
|
(80)
|
(81)
|
(0)
|
0
|
(23)
|
(25)
|
(3)
|
(9)
|
(9)
|
(15)
|
(18)
|
(57)
|
(54)
|
(418)
|
(419)
|
35
|
0
|
(54)
|
0
|
155
|
0
|
9
|
0
|
(3)
|
(11)
|
22
|
20
|
|
| Gain/Loss on Disposition of Assets |
0
|
(2)
|
(3)
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(4)
|
(4)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(2)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(256)
N/A
|
(243)
+5%
|
(27)
+89%
|
(21)
+23%
|
(23)
-10%
|
(14)
+38%
|
(99)
-595%
|
(135)
-36%
|
(79)
+42%
|
(38)
+52%
|
(48)
-27%
|
(72)
-51%
|
(27)
+63%
|
(27)
-1%
|
(67)
-145%
|
(193)
-188%
|
(217)
-13%
|
(112)
+48%
|
(55)
+51%
|
(46)
+16%
|
(67)
-46%
|
(44)
+35%
|
(77)
-77%
|
(308)
-298%
|
(380)
-23%
|
(232)
+39%
|
(302)
-30%
|
(320)
-6%
|
(1 308)
-309%
|
(1 263)
+3%
|
(115)
+91%
|
(60)
+48%
|
(114)
-91%
|
(112)
+2%
|
98
N/A
|
98
0%
|
(30)
N/A
|
(29)
+4%
|
(34)
-17%
|
(29)
+13%
|
(1)
+95%
|
(10)
-566%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
42
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
2
|
6
|
2
|
1
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
2
|
2
|
3
|
0
|
(3)
|
(3)
|
1
|
1
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(214)
|
(201)
|
(27)
|
(21)
|
(23)
|
(14)
|
(99)
|
(135)
|
(79)
|
(39)
|
(51)
|
(75)
|
(31)
|
(31)
|
(65)
|
(187)
|
(214)
|
(111)
|
(55)
|
(46)
|
(67)
|
(44)
|
(78)
|
(308)
|
(380)
|
(232)
|
(300)
|
(318)
|
(1 306)
|
(1 261)
|
(119)
|
(63)
|
(113)
|
(111)
|
97
|
96
|
(30)
|
(29)
|
(34)
|
(29)
|
(1)
|
(10)
|
|
| Income to Minority Interest |
93
|
94
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
8
|
65
|
71
|
16
|
3
|
2
|
(1)
|
(0)
|
1
|
1
|
1
|
5
|
5
|
1
|
8
|
7
|
4
|
3
|
1
|
5
|
(0)
|
(4)
|
6
|
10
|
3
|
1
|
1
|
1
|
|
| Net Income (Common) |
(121)
N/A
|
(107)
+11%
|
(26)
+75%
|
(21)
+20%
|
(23)
-8%
|
(14)
+38%
|
(99)
-595%
|
(135)
-36%
|
(79)
+42%
|
(39)
+51%
|
(51)
-32%
|
(74)
-45%
|
(29)
+61%
|
(30)
-4%
|
(56)
-85%
|
(122)
-118%
|
(144)
-17%
|
(96)
+33%
|
(52)
+46%
|
(45)
+13%
|
(68)
-52%
|
(44)
+35%
|
(77)
-75%
|
(308)
-299%
|
(379)
-23%
|
(227)
+40%
|
(295)
-30%
|
(317)
-8%
|
(1 298)
-310%
|
(1 253)
+3%
|
(114)
+91%
|
(60)
+48%
|
(111)
-86%
|
(106)
+5%
|
97
N/A
|
92
-4%
|
(24)
N/A
|
(19)
+20%
|
(31)
-59%
|
(28)
+8%
|
(1)
+98%
|
(9)
-1 529%
|
|
| EPS (Diluted) |
-0.8
N/A
|
-0.49
+39%
|
-0.12
+76%
|
-0.1
+17%
|
-0.09
+10%
|
-0.05
+44%
|
-0.3
-500%
|
-0.41
-37%
|
-0.24
+41%
|
-0.12
+50%
|
-0.15
-25%
|
-0.21
-40%
|
-0.08
+62%
|
-0.08
N/A
|
-0.14
-75%
|
-0.29
-107%
|
-0.34
-17%
|
-0.21
+38%
|
-0.1
+52%
|
-0.09
+10%
|
-0.11
-22%
|
-0.06
+45%
|
-1.03
-1 617%
|
-0.1
+90%
|
-1.23
-1 130%
|
-0.07
+94%
|
-0.85
-1 114%
|
-0.09
+89%
|
-3.63
-3 933%
|
-3.4
+6%
|
-3.08
+9%
|
-0.16
+95%
|
-2.99
-1 769%
|
-2.84
+5%
|
1.96
N/A
|
1.6
-18%
|
-0.35
N/A
|
-0.25
+29%
|
-0.36
-44%
|
-0.32
+11%
|
-0.01
+97%
|
-0.04
-300%
|
|