G

Grandshores Technology Group Ltd
HKEX:1647

Watchlist Manager
Grandshores Technology Group Ltd
HKEX:1647
Watchlist
Price: 0.072 HKD Market Closed
Market Cap: HK$86m

Cash Flow Statement

Cash Flow Statement
Grandshores Technology Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Operating Cash Flow
Net Income
6
5
5
6
6
0
1
0
9
0
(0)
0
(6)
0
2
0
(1)
Depreciation & Amortization
1
1
1
1
1
0
2
0
1
0
1
0
1
0
1
0
2
Stock-Based Compensation
0
0
0
0
0
0
1
0
1
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
1
2
(0)
(1)
0
1
0
0
0
5
0
3
0
(0)
0
1
Cash Taxes Paid
1
1
2
2
1
1
1
1
1
1
2
2
1
1
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
1
(2)
(4)
(1)
(16)
(12)
(3)
(0)
(13)
1
13
8
7
0
(13)
(3)
(6)
Cash from Operating Activities
8
N/A
5
-29%
3
-43%
5
+58%
(10)
N/A
(8)
+21%
(0)
+99%
(0)
+16%
(2)
-2 662%
1
N/A
18
+1 392%
8
-56%
4
-44%
0
-96%
(10)
N/A
(3)
+70%
(5)
-57%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(10)
(10)
(1)
Other Items
7
(0)
(9)
(1)
(7)
(1)
(5)
(1)
8
(3)
(7)
(8)
(23)
(12)
21
11
2
Cash from Investing Activities
6
N/A
(2)
N/A
(9)
-432%
(1)
+89%
(7)
-642%
(2)
+76%
(7)
-276%
(2)
+77%
8
N/A
(3)
N/A
(7)
-102%
(8)
-17%
(24)
-194%
(13)
+45%
11
N/A
1
-88%
1
+8%
Financing Cash Flow
Net Issuance of Common Stock
22
27
5
0
(1)
(1)
(0)
0
5
0
0
3
3
0
0
0
0
Net Issuance of Debt
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(3)
(3)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Cash Paid for Dividends
(2)
(2)
0
0
0
0
0
0
(2)
(2)
(0)
(0)
0
0
0
0
0
Other
(5)
0
(0)
(0)
1
2
2
1
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
Cash from Financing Activities
15
N/A
25
+66%
4
-84%
(0)
N/A
(0)
-10%
0
N/A
1
+244%
(2)
N/A
(0)
+88%
2
N/A
(1)
N/A
2
N/A
2
+6%
(0)
N/A
(1)
-16%
(1)
-13%
(1)
-19%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(2)
0
1
0
(0)
(1)
0
1
(0)
0
(0)
(0)
(0)
(1)
(0)
Net Change in Cash
29
N/A
28
-3%
(4)
N/A
4
N/A
(17)
N/A
(10)
+44%
(6)
+36%
(5)
+25%
5
N/A
1
-89%
11
+1 764%
2
-79%
(17)
N/A
(14)
+19%
0
N/A
(3)
N/A
(4)
-42%
Free Cash Flow
Free Cash Flow
6
N/A
4
-37%
2
-37%
5
+90%
(11)
N/A
(9)
+14%
(1)
+85%
(1)
+44%
(3)
-248%
1
N/A
18
+1 657%
8
-58%
4
-46%
(1)
N/A
(20)
-3 028%
(13)
+37%
(5)
+59%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett