C
China Everbright Ltd
HKEX:165
China Everbright Ltd
HKEX:165
Price:
6.45
HKD
0.62%
Market Closed
Market Cap:
HK$10.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
China Everbright Ltd
HKEX:165
|
HK |
|
Steel & Tube Holdings Ltd
NZX:STU
|
NZ |
|
Zynex Inc
NASDAQ:ZYXI
|
US |
|
I
|
Iwatani Corp
TSE:8088
|
JP |
|
P
|
Porsche Automobil Holding SE
XHAM:PAH3
|
DE |
|
Skyharbour Resources Ltd
XTSX:SYH
|
CA |
|
Eurobank Ergasias Services and Holdings SA
ATHEX:EUROB
|
GR |
|
Cheniere Energy Inc
NYSE:LNG
|
US |
|
W
|
World Wrestling Entertainment Inc
LSE:0M1G
|
US |
|
LG Electronics Inc
LSE:LGLD
|
KR |
|
P
|
Pacific Industries Ltd
BSE:523483
|
IN |
|
Sparebank 1 Helgeland
LSE:0EO8
|
NO |
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
|
Huhtamaki India Ltd
NSE:HUHTAMAKI
|
IN |
|
EleFirst Science & Technology Co Ltd
SZSE:300356
|
CN |
Income Statement
Earnings Waterfall
China Everbright Ltd
China Everbright Ltd
Income Statement
China Everbright Ltd
China Everbright Ltd
Currency: HKD
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
13
|
14
|
10
|
7
|
7
|
8
|
12
|
21
|
52
|
62
|
79
|
123
|
78
|
7
|
5
|
12
|
24
|
35
|
52
|
59
|
73
|
66
|
71
|
108
|
170
|
221
|
287
|
337
|
0
|
572
|
0
|
749
|
0
|
947
|
0
|
1 165
|
0
|
1 062
|
0
|
937
|
0
|
1 109
|
0
|
1 644
|
0
|
1 339
|
0
|
0
|
|
| Revenue |
495
N/A
|
82
-84%
|
90
+10%
|
145
+62%
|
382
+163%
|
478
+25%
|
492
+3%
|
3 674
+647%
|
2 195
-40%
|
3 126
+42%
|
3 105
-1%
|
3 194
+3%
|
5 769
+81%
|
4 758
-18%
|
4 143
-13%
|
4 456
+8%
|
3 825
-14%
|
1 685
-56%
|
372
-78%
|
685
+84%
|
678
-1%
|
782
+15%
|
840
+7%
|
969
+15%
|
1 162
+20%
|
1 344
+16%
|
1 688
+26%
|
2 081
+23%
|
2 132
+2%
|
1 977
-7%
|
2 170
+10%
|
2 035
-6%
|
1 767
-13%
|
2 025
+15%
|
1 644
-19%
|
2 536
+54%
|
3 499
+38%
|
3 455
-1%
|
4 570
+32%
|
5 631
+23%
|
4 947
-12%
|
319
-94%
|
(5 057)
N/A
|
(1 741)
+66%
|
303
N/A
|
(926)
N/A
|
356
N/A
|
2 408
+577%
|
1 320
-45%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(512)
|
(1 690)
|
(2 472)
|
(2 307)
|
(2 228)
|
(3 536)
|
(4 367)
|
(3 800)
|
0
|
(3 241)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3 162
N/A
|
506
-84%
|
653
+29%
|
798
+22%
|
781
-2%
|
2 233
+186%
|
391
-82%
|
343
-12%
|
0
N/A
|
585
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
72
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(154)
|
(165)
|
(155)
|
(147)
|
(173)
|
(319)
|
(146)
|
(2 887)
|
(174)
|
(180)
|
(263)
|
(365)
|
(478)
|
430
|
(337)
|
(4 496)
|
(340)
|
(1 419)
|
(353)
|
(425)
|
(305)
|
(412)
|
(446)
|
440
|
(685)
|
134
|
(942)
|
(894)
|
(942)
|
(832)
|
(775)
|
(813)
|
(911)
|
(967)
|
(955)
|
(1 107)
|
(1 424)
|
(1 142)
|
(1 017)
|
(1 051)
|
(1 038)
|
(1 188)
|
(1 788)
|
(1 023)
|
(1 295)
|
138
|
(1 091)
|
(640)
|
(691)
|
|
| Selling, General & Administrative |
(57)
|
(56)
|
(47)
|
(45)
|
(59)
|
(195)
|
(70)
|
(78)
|
(86)
|
(97)
|
(174)
|
(251)
|
(299)
|
(347)
|
(208)
|
(101)
|
(143)
|
(125)
|
(228)
|
(291)
|
(222)
|
(311)
|
(249)
|
(249)
|
(340)
|
(417)
|
(440)
|
(448)
|
(518)
|
(512)
|
(524)
|
(498)
|
(594)
|
(667)
|
(571)
|
0
|
(239)
|
0
|
(15)
|
0
|
(40)
|
0
|
(787)
|
0
|
(1 117)
|
(38)
|
(693)
|
0
|
0
|
|
| Depreciation & Amortization |
(12)
|
(18)
|
(20)
|
(19)
|
(18)
|
(12)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(17)
|
(22)
|
(30)
|
(19)
|
(14)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(21)
|
(31)
|
(31)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
0
|
(55)
|
0
|
(50)
|
0
|
0
|
|
| Other Operating Expenses |
(85)
|
(91)
|
(88)
|
(83)
|
(96)
|
(112)
|
(71)
|
(2 804)
|
(82)
|
(80)
|
(85)
|
(109)
|
(171)
|
786
|
(118)
|
(4 383)
|
(185)
|
(1 280)
|
(109)
|
(117)
|
(61)
|
(71)
|
(177)
|
703
|
(324)
|
572
|
(479)
|
(423)
|
(402)
|
(297)
|
(227)
|
(293)
|
(286)
|
(269)
|
(353)
|
(1 107)
|
(1 185)
|
(1 142)
|
(1 002)
|
(1 051)
|
(998)
|
(1 188)
|
(934)
|
(1 023)
|
(123)
|
176
|
(347)
|
(640)
|
(691)
|
|
| Operating Income |
342
N/A
|
(84)
N/A
|
(65)
+22%
|
(2)
+97%
|
209
N/A
|
159
-24%
|
345
+117%
|
275
-20%
|
332
+21%
|
474
+43%
|
534
+13%
|
601
+12%
|
1 755
+192%
|
821
-53%
|
6
-99%
|
(39)
N/A
|
245
N/A
|
266
+9%
|
20
-93%
|
260
+1 233%
|
373
+43%
|
370
-1%
|
394
+7%
|
1 409
+258%
|
477
-66%
|
1 477
+210%
|
746
-50%
|
1 188
+59%
|
1 190
+0%
|
1 144
-4%
|
1 395
+22%
|
1 222
-12%
|
856
-30%
|
1 058
+24%
|
689
-35%
|
1 429
+107%
|
2 075
+45%
|
2 313
+11%
|
3 552
+54%
|
4 580
+29%
|
3 909
-15%
|
(869)
N/A
|
(6 845)
-688%
|
(2 764)
+60%
|
(992)
+64%
|
(819)
+17%
|
(735)
+10%
|
1 768
N/A
|
629
-64%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(365)
|
(1 322)
|
(1 022)
|
231
|
363
|
(437)
|
(558)
|
6
|
182
|
476
|
1 855
|
3 708
|
4 189
|
1 435
|
810
|
4 619
|
4 060
|
2 168
|
2 777
|
1 269
|
1 288
|
1 262
|
361
|
1 246
|
621
|
2 244
|
4 241
|
3 569
|
1 563
|
3 243
|
3 393
|
3 932
|
4 101
|
2 606
|
1 360
|
(149)
|
(977)
|
(478)
|
(283)
|
5
|
1
|
(650)
|
(702)
|
(630)
|
(1 708)
|
(1 437)
|
(1 070)
|
(649)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(119)
|
0
|
(102)
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
(258)
|
(154)
|
(21)
|
50
|
(16)
|
(10)
|
(123)
|
(85)
|
(75)
|
(41)
|
48
|
(23)
|
(51)
|
(13)
|
900
|
849
|
2 264
|
2 303
|
151
|
283
|
89
|
558
|
837
|
717
|
130
|
71
|
(374)
|
(440)
|
(1 129)
|
(2 150)
|
(64)
|
(955)
|
(5)
|
(400)
|
(1 637)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(11)
|
0
|
(190)
|
0
|
(179)
|
28
|
123
|
33
|
30
|
58
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
345
N/A
|
(449)
N/A
|
(1 387)
-209%
|
(1 024)
+26%
|
320
N/A
|
523
+63%
|
(194)
N/A
|
(283)
-46%
|
338
N/A
|
655
+94%
|
1 010
+54%
|
2 456
+143%
|
5 463
+122%
|
4 903
-10%
|
1 184
-76%
|
617
-48%
|
4 843
+685%
|
4 376
-10%
|
2 172
-50%
|
3 017
+39%
|
1 519
-50%
|
1 383
-9%
|
1 582
+14%
|
1 551
-2%
|
1 800
+16%
|
2 198
+22%
|
2 972
+35%
|
5 445
+83%
|
5 717
+5%
|
3 606
-37%
|
6 902
+91%
|
6 919
+0%
|
4 938
-29%
|
5 441
+10%
|
3 384
-38%
|
3 346
-1%
|
2 763
-17%
|
2 053
-26%
|
3 205
+56%
|
4 368
+36%
|
3 541
-19%
|
(1 308)
N/A
|
(8 624)
-559%
|
(5 617)
+35%
|
(1 686)
+70%
|
(3 482)
-107%
|
(2 178)
+37%
|
298
N/A
|
(1 657)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
27
|
62
|
394
|
371
|
(97)
|
(90)
|
(14)
|
30
|
(34)
|
(81)
|
(88)
|
(127)
|
(198)
|
(249)
|
(209)
|
(119)
|
(84)
|
34
|
(113)
|
(307)
|
(185)
|
(193)
|
(214)
|
(107)
|
(52)
|
(59)
|
(89)
|
(378)
|
(452)
|
(330)
|
(1 308)
|
(1 297)
|
(853)
|
(894)
|
(380)
|
(490)
|
(551)
|
(496)
|
(948)
|
(965)
|
(768)
|
(429)
|
923
|
1 023
|
(76)
|
66
|
313
|
(270)
|
(78)
|
|
| Income from Continuing Operations |
372
|
(386)
|
(993)
|
(653)
|
224
|
433
|
(207)
|
(254)
|
305
|
574
|
922
|
2 329
|
5 265
|
4 654
|
975
|
498
|
4 759
|
4 410
|
2 059
|
2 710
|
1 334
|
1 190
|
1 368
|
1 444
|
1 748
|
2 139
|
2 883
|
5 067
|
5 265
|
3 276
|
5 594
|
5 622
|
4 084
|
4 547
|
3 004
|
2 856
|
2 212
|
1 557
|
2 257
|
3 403
|
2 772
|
(1 737)
|
(7 700)
|
(4 594)
|
(1 762)
|
(3 416)
|
(1 865)
|
28
|
(1 735)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(16)
|
(9)
|
(7)
|
(43)
|
(137)
|
(260)
|
(195)
|
40
|
67
|
(1)
|
13
|
(240)
|
(235)
|
66
|
(64)
|
(226)
|
(332)
|
(401)
|
(377)
|
(324)
|
(457)
|
(177)
|
(54)
|
(1 582)
|
(1 481)
|
(144)
|
(138)
|
93
|
171
|
25
|
166
|
23
|
(63)
|
(111)
|
(37)
|
346
|
207
|
(62)
|
(9)
|
35
|
(178)
|
(190)
|
|
| Net Income (Common) |
372
N/A
|
(386)
N/A
|
(993)
-157%
|
(653)
+34%
|
224
N/A
|
432
+93%
|
(215)
N/A
|
(270)
-25%
|
296
N/A
|
567
+92%
|
879
+55%
|
2 191
+149%
|
5 006
+128%
|
4 459
-11%
|
1 015
-77%
|
565
-44%
|
4 758
+743%
|
4 484
-6%
|
1 927
-57%
|
3 046
+58%
|
1 923
-37%
|
1 126
-41%
|
1 142
+1%
|
1 112
-3%
|
1 347
+21%
|
1 762
+31%
|
2 560
+45%
|
4 633
+81%
|
5 144
+11%
|
3 330
-35%
|
4 074
+22%
|
4 153
+2%
|
4 148
0%
|
4 598
+11%
|
3 104
-32%
|
3 027
-2%
|
2 237
-26%
|
1 723
-23%
|
2 264
+31%
|
3 280
+45%
|
2 573
-22%
|
(1 863)
N/A
|
(7 443)
-300%
|
(4 476)
+40%
|
(1 923)
+57%
|
(3 517)
-83%
|
(1 909)
+46%
|
(228)
+88%
|
(2 008)
-782%
|
|
| EPS (Diluted) |
0.23
N/A
|
-0.25
N/A
|
-0.64
-156%
|
-0.41
+36%
|
0.14
N/A
|
0.28
+100%
|
-0.14
N/A
|
-0.17
-21%
|
0.19
N/A
|
0.36
+89%
|
0.56
+56%
|
1.38
+146%
|
3.14
+128%
|
2.79
-11%
|
0.64
-77%
|
0.35
-45%
|
2.98
+751%
|
2.81
-6%
|
1.18
-58%
|
1.76
+49%
|
1.11
-37%
|
0.66
-41%
|
0.66
N/A
|
0.65
-2%
|
0.78
+20%
|
1.03
+32%
|
1.51
+47%
|
2.74
+81%
|
3.05
+11%
|
1.97
-35%
|
2.41
+22%
|
2.46
+2%
|
2.46
N/A
|
2.72
+11%
|
1.84
-32%
|
1.8
-2%
|
1.33
-26%
|
1.02
-23%
|
1.34
+31%
|
1.95
+46%
|
1.53
-22%
|
-1.11
N/A
|
-4.42
-298%
|
-2.66
+40%
|
-1.14
+57%
|
-2.09
-83%
|
-1.13
+46%
|
-0.14
+88%
|
-1.19
-750%
|
|
Switch to:
Switch to:
See Also
Discover More
