T

Tong Ren Tang Technologies Co Ltd
HKEX:1666

Watchlist Manager
Tong Ren Tang Technologies Co Ltd
HKEX:1666
Watchlist
Price: 4.45 HKD 0.23% Market Closed
Market Cap: 5.7B HKD

Intrinsic Value

The intrinsic value of one Tong Ren Tang Technologies Co Ltd stock under the Base Case scenario is 10.09 HKD. Compared to the current market price of 4.45 HKD, Tong Ren Tang Technologies Co Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.09 HKD
Undervaluation 56%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tong Ren Tang Technologies Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tong Ren Tang Technologies Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tong Ren Tang Technologies Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tong Ren Tang Technologies Co Ltd.

Explain Valuation
Compare Tong Ren Tang Technologies Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tong Ren Tang Technologies Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tong Ren Tang Technologies Co Ltd

Current Assets 11B
Cash & Short-Term Investments 5.1B
Receivables 1.1B
Other Current Assets 4.8B
Non-Current Assets 3.5B
Long-Term Investments 124.7m
PP&E 3.2B
Intangibles 76m
Other Non-Current Assets 113.6m
Current Liabilities 2.3B
Accounts Payable 806.3m
Accrued Liabilities 39.7m
Other Current Liabilities 1.4B
Non-Current Liabilities 5B
Long-Term Debt 1.9B
Other Non-Current Liabilities 3B
Efficiency

Free Cash Flow Analysis
Tong Ren Tang Technologies Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tong Ren Tang Technologies Co Ltd

Revenue
6.9B CNY
Cost of Revenue
-4.2B CNY
Gross Profit
2.8B CNY
Operating Expenses
-1.8B CNY
Operating Income
922.9m CNY
Other Expenses
-491.2m CNY
Net Income
431.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tong Ren Tang Technologies Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Tong Ren Tang Technologies Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tong Ren Tang Technologies Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Interest Coverage
Low D/E
Negative Net Debt
72/100
Solvency
Score

Tong Ren Tang Technologies Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tong Ren Tang Technologies Co Ltd

Wall Street analysts forecast Tong Ren Tang Technologies Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tong Ren Tang Technologies Co Ltd is 6.43 HKD with a low forecast of 6.36 HKD and a high forecast of 6.62 HKD.

Lowest
Price Target
6.36 HKD
43% Upside
Average
Price Target
6.43 HKD
44% Upside
Highest
Price Target
6.62 HKD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tong Ren Tang Technologies Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tong Ren Tang Technologies Co Ltd stock?

The intrinsic value of one Tong Ren Tang Technologies Co Ltd stock under the Base Case scenario is 10.09 HKD.

Is Tong Ren Tang Technologies Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.45 HKD, Tong Ren Tang Technologies Co Ltd is Undervalued by 56%.

Back to Top