Milestone Builder Holdings Ltd
HKEX:1667

Watchlist Manager
Milestone Builder Holdings Ltd Logo
Milestone Builder Holdings Ltd
HKEX:1667
Watchlist
Price: 0.37 HKD Market Closed
Market Cap: HK$355.2m

Income Statement

Earnings Waterfall
Milestone Builder Holdings Ltd

Income Statement
Milestone Builder Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
6
8
9
8
7
6
6
6
8
9
6
5
0
0
Revenue
492
N/A
330
-33%
261
-21%
182
-30%
123
-32%
124
+1%
121
-3%
123
+2%
109
-11%
101
-7%
122
+20%
120
-2%
102
-15%
91
-11%
Gross Profit
Cost of Revenue
(429)
(281)
(239)
(200)
(140)
(120)
(118)
(115)
(103)
(94)
(119)
(119)
(110)
(102)
Gross Profit
62
N/A
49
-22%
22
-54%
(18)
N/A
(17)
+7%
4
N/A
2
-42%
8
+223%
7
-17%
8
+14%
2
-73%
0
-77%
(7)
N/A
(12)
-55%
Operating Income
Operating Expenses
(40)
(34)
(31)
(32)
(27)
(31)
(25)
(23)
(26)
(25)
(78)
(99)
(58)
(40)
Selling, General & Administrative
(38)
(36)
(27)
(32)
(35)
(34)
(49)
(48)
(37)
(60)
(90)
(87)
(59)
(40)
Depreciation & Amortization
(3)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
1
1
1
0
8
2
25
25
11
35
13
(12)
0
0
Operating Income
22
N/A
15
-35%
(9)
N/A
(50)
-464%
(44)
+12%
(27)
+38%
(22)
+18%
(15)
+31%
(19)
-25%
(17)
+9%
(76)
-337%
(99)
-31%
(66)
+34%
(51)
+22%
Pre-Tax Income
Interest Income Expense
(5)
(8)
(8)
(9)
(9)
(4)
(10)
(18)
(11)
(5)
(4)
(3)
(0)
1
Non-Reccuring Items
0
0
0
2
3
(13)
(17)
(1)
6
2
(7)
(4)
(0)
(0)
Total Other Income
0
0
(0)
(1)
(3)
(5)
(4)
(3)
(3)
(3)
(3)
(4)
(6)
(6)
Pre-Tax Income
17
N/A
7
-61%
(17)
N/A
(57)
-239%
(52)
+8%
(49)
+7%
(55)
-12%
(37)
+32%
(27)
+28%
(23)
+14%
(90)
-293%
(110)
-22%
(72)
+35%
(56)
+22%
Net Income
Tax Provision
(2)
(0)
(0)
(0)
(0)
(0)
(6)
(6)
0
0
(0)
(1)
(1)
(1)
Income from Continuing Operations
15
6
(17)
(58)
(53)
(49)
(60)
(43)
(27)
(23)
(90)
(111)
(73)
(57)
Net Income (Common)
15
N/A
6
-58%
(17)
N/A
(58)
-238%
(53)
+8%
(49)
+7%
(60)
-23%
(43)
+29%
(27)
+38%
(23)
+15%
(90)
-301%
(111)
-23%
(73)
+35%
(39)
+47%
EPS (Diluted)
0.02
N/A
0.01
-50%
-0.02
N/A
-0.07
-250%
-0.06
+14%
-0.05
+17%
-0.06
-20%
-0.04
+33%
-0.03
+25%
-0.02
+33%
-0.09
-350%
-0.12
-33%
-0.08
+33%
-0.06
+25%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett