Tianjin Tianbao Energy Co Ltd
HKEX:1671
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tianjin Tianbao Energy Co Ltd
HKEX:1671
|
CN |
|
Shanghai Runda Medical Technology Co Ltd
SSE:603108
|
CN |
|
RPT Realty
NYSE:RPT
|
US |
|
K
|
Kuraray Co Ltd
SWB:KUY
|
JP |
|
Unieuro SpA
MIL:UNIR
|
IT |
|
L
|
Lien Chang Electronic Enterprise Co Ltd
TWSE:2431
|
TW |
|
Almawave SpA
MIL:AIW
|
IT |
|
Calcom Vision Ltd
BSE:517236
|
IN |
|
Matterport Inc
NASDAQ:MTTR
|
US |
|
G
|
GFoot Co Ltd
TSE:2686
|
JP |
|
A
|
Access Group Holdings Co Ltd
TSE:7042
|
JP |
|
Allied Properties Real Estate Investment Trust
TSX:AP.UN
|
CA |
|
A
|
Alior Bank SA
WSE:ALR
|
PL |
|
T
|
Tamilnadu Petroproducts Ltd
NSE:TNPETRO
|
IN |
|
H
|
Hipay Group SA
LSE:0RA7
|
FR |
|
Peel Hunt Ltd
LSE:PEEL
|
GG |
|
S
|
Shoprite Holdings Ltd
SWB:HY7
|
ZA |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
JP |
|
Zhihu Inc
NYSE:ZH
|
CN |
|
E
|
Enish Inc
TSE:3667
|
JP |
|
T
|
Traffic Control Technology Co Ltd
SSE:688015
|
CN |
|
StemCell Institute
TSE:7096
|
JP |
|
H
|
HKScan Oyj
OMXH:HKSAV
|
FI |
|
Halma PLC
LSE:HLMA
|
UK |
Income Statement
Earnings Waterfall
Tianjin Tianbao Energy Co Ltd
Income Statement
Tianjin Tianbao Energy Co Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
1
|
5
|
8
|
10
|
12
|
12
|
12
|
13
|
16
|
17
|
15
|
|
| Revenue |
374
N/A
|
388
+4%
|
482
+24%
|
562
+17%
|
617
+10%
|
660
+7%
|
714
+8%
|
773
+8%
|
785
+2%
|
807
+3%
|
824
+2%
|
797
-3%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(339)
|
(341)
|
(407)
|
(499)
|
(611)
|
(665)
|
(679)
|
(729)
|
(743)
|
(757)
|
(765)
|
(733)
|
|
| Gross Profit |
34
N/A
|
47
+36%
|
75
+60%
|
63
-16%
|
6
-90%
|
(6)
N/A
|
35
N/A
|
44
+27%
|
42
-5%
|
50
+20%
|
59
+18%
|
65
+9%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(15)
|
(19)
|
(24)
|
(22)
|
15
|
15
|
(0)
|
1
|
(25)
|
(27)
|
(26)
|
(25)
|
|
| Selling, General & Administrative |
(19)
|
(23)
|
(27)
|
(25)
|
(28)
|
(28)
|
(29)
|
(28)
|
(26)
|
(28)
|
(28)
|
(26)
|
|
| Other Operating Expenses |
4
|
3
|
3
|
4
|
42
|
42
|
28
|
28
|
1
|
1
|
2
|
1
|
|
| Operating Income |
20
N/A
|
27
+39%
|
51
+88%
|
41
-20%
|
21
-49%
|
10
-55%
|
34
+259%
|
45
+33%
|
17
-63%
|
23
+39%
|
33
+43%
|
39
+19%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(5)
|
(7)
|
(5)
|
(12)
|
(10)
|
(12)
|
(11)
|
(11)
|
(12)
|
(15)
|
(17)
|
(15)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(7)
|
(0)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
14
N/A
|
20
+41%
|
39
+96%
|
28
-27%
|
9
-68%
|
(4)
N/A
|
23
N/A
|
34
+48%
|
3
-90%
|
8
+134%
|
16
+100%
|
24
+55%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(4)
|
(5)
|
(9)
|
(7)
|
(3)
|
1
|
(6)
|
(8)
|
(1)
|
(2)
|
(4)
|
(5)
|
|
| Income from Continuing Operations |
10
|
15
|
29
|
21
|
6
|
(3)
|
17
|
26
|
3
|
6
|
11
|
19
|
|
| Income to Minority Interest |
0
|
(4)
|
(12)
|
(11)
|
(6)
|
(6)
|
(9)
|
(8)
|
(2)
|
(4)
|
(7)
|
(6)
|
|
| Net Income (Common) |
10
N/A
|
11
+9%
|
18
+55%
|
11
-40%
|
0
-96%
|
(10)
N/A
|
8
N/A
|
18
+125%
|
0
-99%
|
1
+418%
|
5
+239%
|
13
+179%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.07
+17%
|
0.11
+57%
|
0.07
-36%
|
0
N/A
|
-0.06
N/A
|
0.05
N/A
|
0.11
+120%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.08
+167%
|
|