T

Tianjin Tianbao Energy Co Ltd
HKEX:1671

Watchlist Manager
Tianjin Tianbao Energy Co Ltd
HKEX:1671
Watchlist
Price: 0.71 HKD Market Closed
Market Cap: HK$113.5m

Income Statement

Earnings Waterfall
Tianjin Tianbao Energy Co Ltd

Income Statement
Tianjin Tianbao Energy Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
1
5
8
10
12
12
12
13
16
17
15
Revenue
374
N/A
388
+4%
482
+24%
562
+17%
617
+10%
660
+7%
714
+8%
773
+8%
785
+2%
807
+3%
824
+2%
797
-3%
Gross Profit
Cost of Revenue
(339)
(341)
(407)
(499)
(611)
(665)
(679)
(729)
(743)
(757)
(765)
(733)
Gross Profit
34
N/A
47
+36%
75
+60%
63
-16%
6
-90%
(6)
N/A
35
N/A
44
+27%
42
-5%
50
+20%
59
+18%
65
+9%
Operating Income
Operating Expenses
(15)
(19)
(24)
(22)
15
15
(0)
1
(25)
(27)
(26)
(25)
Selling, General & Administrative
(19)
(23)
(27)
(25)
(28)
(28)
(29)
(28)
(26)
(28)
(28)
(26)
Other Operating Expenses
4
3
3
4
42
42
28
28
1
1
2
1
Operating Income
20
N/A
27
+39%
51
+88%
41
-20%
21
-49%
10
-55%
34
+259%
45
+33%
17
-63%
23
+39%
33
+43%
39
+19%
Pre-Tax Income
Interest Income Expense
(5)
(7)
(5)
(12)
(10)
(12)
(11)
(11)
(12)
(15)
(17)
(15)
Non-Reccuring Items
0
0
0
0
1
0
0
0
(1)
0
(0)
0
Total Other Income
(0)
(0)
(7)
(0)
(3)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
14
N/A
20
+41%
39
+96%
28
-27%
9
-68%
(4)
N/A
23
N/A
34
+48%
3
-90%
8
+134%
16
+100%
24
+55%
Net Income
Tax Provision
(4)
(5)
(9)
(7)
(3)
1
(6)
(8)
(1)
(2)
(4)
(5)
Income from Continuing Operations
10
15
29
21
6
(3)
17
26
3
6
11
19
Income to Minority Interest
0
(4)
(12)
(11)
(6)
(6)
(9)
(8)
(2)
(4)
(7)
(6)
Net Income (Common)
10
N/A
11
+9%
18
+55%
11
-40%
0
-96%
(10)
N/A
8
N/A
18
+125%
0
-99%
1
+418%
5
+239%
13
+179%
EPS (Diluted)
0.06
N/A
0.07
+17%
0.11
+57%
0.07
-36%
0
N/A
-0.06
N/A
0.05
N/A
0.11
+120%
0
N/A
0.01
N/A
0.03
+200%
0.08
+167%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett