H

Huazhang Technology Holding Ltd
HKEX:1673

Watchlist Manager
Huazhang Technology Holding Ltd
HKEX:1673
Watchlist
Price: 0.26 HKD
Market Cap: HK$415m

Income Statement

Earnings Waterfall
Huazhang Technology Holding Ltd

Income Statement
Huazhang Technology Holding Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
0
0
4
7
16
18
13
8
10
14
19
23
12
4
4
4
4
3
0
0
Revenue
245
N/A
262
+7%
288
+10%
416
+44%
458
+10%
612
+34%
798
+30%
764
-4%
573
-25%
368
-36%
424
+15%
497
+17%
380
-24%
324
-15%
305
-6%
529
+73%
539
+2%
448
-17%
477
+6%
430
-10%
386
-10%
Gross Profit
Cost of Revenue
(176)
(189)
(205)
(324)
(347)
(475)
(668)
(643)
(455)
(294)
(347)
(391)
(317)
(291)
(257)
(446)
(459)
(368)
(384)
(356)
(319)
Gross Profit
68
N/A
73
+7%
83
+14%
92
+10%
110
+20%
137
+25%
130
-5%
121
-7%
118
-2%
74
-37%
77
+4%
106
+38%
63
-41%
33
-47%
48
+45%
83
+73%
80
-4%
80
0%
92
+16%
74
-20%
67
-9%
Operating Income
Operating Expenses
(40)
(40)
(41)
(53)
(56)
(71)
(105)
(115)
(95)
(169)
(68)
(74)
(126)
(364)
(103)
(121)
(94)
(112)
(115)
(90)
(91)
Selling, General & Administrative
(34)
(33)
(32)
(42)
(41)
(56)
(65)
(68)
(75)
(147)
(56)
(53)
(88)
(319)
(76)
(97)
(85)
(87)
(85)
(67)
(69)
Research & Development
(8)
(10)
(11)
(14)
(18)
(19)
(20)
(23)
(24)
(24)
(26)
(27)
(43)
(46)
(32)
(28)
(25)
(26)
(36)
(24)
(25)
Depreciation & Amortization
0
0
0
0
0
0
0
(2)
0
(3)
0
(4)
0
(5)
0
(9)
0
(7)
0
(6)
0
Other Operating Expenses
2
2
3
4
2
3
(21)
(21)
4
6
13
10
5
7
5
13
15
7
6
7
3
Operating Income
29
N/A
32
+13%
42
+30%
39
-8%
54
+38%
66
+22%
25
-63%
6
-74%
24
+271%
(95)
N/A
9
N/A
32
+275%
(63)
N/A
(331)
-423%
(55)
+83%
(38)
+31%
(15)
+61%
(33)
-123%
(22)
+32%
(16)
+27%
(24)
-45%
Pre-Tax Income
Interest Income Expense
1
1
1
(2)
(7)
(5)
(4)
6
16
12
(0)
(9)
(10)
4
11
5
2
(1)
4
2
(0)
Non-Reccuring Items
0
0
0
0
0
0
(20)
(134)
(163)
0
(35)
0
(16)
(17)
(233)
(15)
(30)
14
12
7
1
Total Other Income
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(7)
(12)
(4)
(0)
0
0
(0)
(0)
Pre-Tax Income
30
N/A
33
+12%
43
+31%
37
-16%
47
+28%
60
+28%
1
-99%
(121)
N/A
(123)
-1%
(83)
+32%
(27)
+68%
23
N/A
(89)
N/A
(351)
-295%
(289)
+18%
(52)
+82%
(43)
+17%
(19)
+55%
(7)
+64%
(8)
-13%
(23)
-191%
Net Income
Tax Provision
(7)
(9)
(12)
(6)
(9)
(13)
(11)
(9)
(7)
6
4
(7)
11
(16)
(29)
(1)
(1)
1
0
(3)
(4)
Income from Continuing Operations
23
25
32
30
38
48
(10)
(130)
(130)
(77)
(23)
17
(78)
(367)
(318)
(53)
(44)
(19)
(7)
(11)
(27)
Income to Minority Interest
0
0
0
0
0
0
1
2
1
(0)
1
1
1
3
3
2
2
(0)
(1)
(0)
(0)
Net Income (Common)
23
N/A
25
+9%
32
+28%
31
-3%
38
+25%
48
+26%
(9)
N/A
(128)
-1 289%
(129)
-1%
(78)
+40%
(23)
+71%
18
N/A
(77)
N/A
(364)
-373%
(315)
+13%
(51)
+84%
(42)
+17%
(19)
+56%
(7)
+61%
(11)
-57%
(27)
-134%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.07
+40%
-0.01
N/A
-0.18
-1 700%
-0.18
N/A
-0.11
+39%
-0.03
+73%
0.02
N/A
-0.09
N/A
-0.36
-300%
-0.29
+19%
-0.04
+86%
-0.04
N/A
-0.02
+50%
0
N/A
-0.01
N/A
-0.02
-100%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett