Huazhang Technology Holding Ltd
HKEX:1673
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Huazhang Technology Holding Ltd
HKEX:1673
|
CN |
|
A
|
Apar Industries Ltd
NSE:APARINDS
|
IN |
|
S
|
Southern Fertilizer JSC
VN:SFG
|
VN |
|
Shanghai Friendess Electronic Technology Corp Ltd
SSE:688188
|
CN |
|
Catella AB
STO:CAT B
|
SE |
|
T
|
Toyo Machinery & Metal Co Ltd
TSE:6210
|
JP |
|
Naipu Mining Machinery Co Ltd
SZSE:300818
|
CN |
|
B
|
Bajaj Steel Industries Ltd
BSE:507944
|
IN |
|
ACM Research Shanghai Inc
SSE:688082
|
CN |
|
Redsun Properties Group Ltd
HKEX:1996
|
CN |
Income Statement
Earnings Waterfall
Huazhang Technology Holding Ltd
Income Statement
Huazhang Technology Holding Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
4
|
7
|
16
|
18
|
13
|
8
|
10
|
14
|
19
|
23
|
12
|
4
|
4
|
4
|
4
|
3
|
0
|
0
|
|
| Revenue |
245
N/A
|
262
+7%
|
288
+10%
|
416
+44%
|
458
+10%
|
612
+34%
|
798
+30%
|
764
-4%
|
573
-25%
|
368
-36%
|
424
+15%
|
497
+17%
|
380
-24%
|
324
-15%
|
305
-6%
|
529
+73%
|
539
+2%
|
448
-17%
|
477
+6%
|
430
-10%
|
386
-10%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(176)
|
(189)
|
(205)
|
(324)
|
(347)
|
(475)
|
(668)
|
(643)
|
(455)
|
(294)
|
(347)
|
(391)
|
(317)
|
(291)
|
(257)
|
(446)
|
(459)
|
(368)
|
(384)
|
(356)
|
(319)
|
|
| Gross Profit |
68
N/A
|
73
+7%
|
83
+14%
|
92
+10%
|
110
+20%
|
137
+25%
|
130
-5%
|
121
-7%
|
118
-2%
|
74
-37%
|
77
+4%
|
106
+38%
|
63
-41%
|
33
-47%
|
48
+45%
|
83
+73%
|
80
-4%
|
80
0%
|
92
+16%
|
74
-20%
|
67
-9%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(40)
|
(40)
|
(41)
|
(53)
|
(56)
|
(71)
|
(105)
|
(115)
|
(95)
|
(169)
|
(68)
|
(74)
|
(126)
|
(364)
|
(103)
|
(121)
|
(94)
|
(112)
|
(115)
|
(90)
|
(91)
|
|
| Selling, General & Administrative |
(34)
|
(33)
|
(32)
|
(42)
|
(41)
|
(56)
|
(65)
|
(68)
|
(75)
|
(147)
|
(56)
|
(53)
|
(88)
|
(319)
|
(76)
|
(97)
|
(85)
|
(87)
|
(85)
|
(67)
|
(69)
|
|
| Research & Development |
(8)
|
(10)
|
(11)
|
(14)
|
(18)
|
(19)
|
(20)
|
(23)
|
(24)
|
(24)
|
(26)
|
(27)
|
(43)
|
(46)
|
(32)
|
(28)
|
(25)
|
(26)
|
(36)
|
(24)
|
(25)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
0
|
(4)
|
0
|
(5)
|
0
|
(9)
|
0
|
(7)
|
0
|
(6)
|
0
|
|
| Other Operating Expenses |
2
|
2
|
3
|
4
|
2
|
3
|
(21)
|
(21)
|
4
|
6
|
13
|
10
|
5
|
7
|
5
|
13
|
15
|
7
|
6
|
7
|
3
|
|
| Operating Income |
29
N/A
|
32
+13%
|
42
+30%
|
39
-8%
|
54
+38%
|
66
+22%
|
25
-63%
|
6
-74%
|
24
+271%
|
(95)
N/A
|
9
N/A
|
32
+275%
|
(63)
N/A
|
(331)
-423%
|
(55)
+83%
|
(38)
+31%
|
(15)
+61%
|
(33)
-123%
|
(22)
+32%
|
(16)
+27%
|
(24)
-45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
(2)
|
(7)
|
(5)
|
(4)
|
6
|
16
|
12
|
(0)
|
(9)
|
(10)
|
4
|
11
|
5
|
2
|
(1)
|
4
|
2
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(134)
|
(163)
|
0
|
(35)
|
0
|
(16)
|
(17)
|
(233)
|
(15)
|
(30)
|
14
|
12
|
7
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(7)
|
(12)
|
(4)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
30
N/A
|
33
+12%
|
43
+31%
|
37
-16%
|
47
+28%
|
60
+28%
|
1
-99%
|
(121)
N/A
|
(123)
-1%
|
(83)
+32%
|
(27)
+68%
|
23
N/A
|
(89)
N/A
|
(351)
-295%
|
(289)
+18%
|
(52)
+82%
|
(43)
+17%
|
(19)
+55%
|
(7)
+64%
|
(8)
-13%
|
(23)
-191%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(7)
|
(9)
|
(12)
|
(6)
|
(9)
|
(13)
|
(11)
|
(9)
|
(7)
|
6
|
4
|
(7)
|
11
|
(16)
|
(29)
|
(1)
|
(1)
|
1
|
0
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
23
|
25
|
32
|
30
|
38
|
48
|
(10)
|
(130)
|
(130)
|
(77)
|
(23)
|
17
|
(78)
|
(367)
|
(318)
|
(53)
|
(44)
|
(19)
|
(7)
|
(11)
|
(27)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
(0)
|
1
|
1
|
1
|
3
|
3
|
2
|
2
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
23
N/A
|
25
+9%
|
32
+28%
|
31
-3%
|
38
+25%
|
48
+26%
|
(9)
N/A
|
(128)
-1 289%
|
(129)
-1%
|
(78)
+40%
|
(23)
+71%
|
18
N/A
|
(77)
N/A
|
(364)
-373%
|
(315)
+13%
|
(51)
+84%
|
(42)
+17%
|
(19)
+56%
|
(7)
+61%
|
(11)
-57%
|
(27)
-134%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.07
+40%
|
-0.01
N/A
|
-0.18
-1 700%
|
-0.18
N/A
|
-0.11
+39%
|
-0.03
+73%
|
0.02
N/A
|
-0.09
N/A
|
-0.36
-300%
|
-0.29
+19%
|
-0.04
+86%
|
-0.04
N/A
|
-0.02
+50%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
|