Hope Life International Holdings Ltd
HKEX:1683
Intrinsic Value
The intrinsic value of one Hope Life International Holdings Ltd stock under the Base Case scenario is 0.07 HKD. Compared to the current market price of 0.45 HKD, Hope Life International Holdings Ltd is Overvalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Hope Life International Holdings Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Hope Life International Holdings Ltd
Balance Sheet Decomposition
Hope Life International Holdings Ltd
| Current Assets | 600.2m |
| Cash & Short-Term Investments | 80.7m |
| Receivables | 125.1m |
| Other Current Assets | 394.4m |
| Non-Current Assets | 101.1m |
| PP&E | 101.1m |
Free Cash Flow Analysis
Hope Life International Holdings Ltd
| HKD | |
| Free Cash Flow | HKD |
Earnings Waterfall
Hope Life International Holdings Ltd
|
Revenue
|
187.6m
HKD
|
|
Cost of Revenue
|
-148.1m
HKD
|
|
Gross Profit
|
39.4m
HKD
|
|
Operating Expenses
|
-54.1m
HKD
|
|
Operating Income
|
-14.7m
HKD
|
|
Other Expenses
|
-24.3m
HKD
|
|
Net Income
|
-39m
HKD
|
Profitability Score
Profitability Due Diligence
Hope Life International Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Hope Life International Holdings Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hope Life International Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Hope Life International Holdings Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hope Life International Holdings Ltd
Dividends
Current shareholder yield for Hope Life International Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hope Life International Holdings Ltd stock under the Base Case scenario is 0.07 HKD.
Compared to the current market price of 0.45 HKD, Hope Life International Holdings Ltd is Overvalued by 84%.