Nanjing Sample Technology Co Ltd
HKEX:1708
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nanjing Sample Technology Co Ltd
HKEX:1708
|
CN |
|
Hayward Holdings Inc
NYSE:HAYW
|
US |
|
Airgain Inc
NASDAQ:AIRG
|
US |
|
XiAn Shaangu Power Co Ltd
SSE:601369
|
CN |
|
E
|
ENEX Energy Corp
XPHS:ENEX
|
PH |
|
Lion Travel Service Co Ltd
TWSE:2731
|
TW |
Income Statement
Earnings Waterfall
Nanjing Sample Technology Co Ltd
Income Statement
Nanjing Sample Technology Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
17
|
30
|
31
|
57
|
72
|
69
|
61
|
64
|
68
|
60
|
50
|
43
|
18
|
34
|
30
|
0
|
0
|
|
| Revenue |
62
N/A
|
69
+11%
|
73
+6%
|
80
+10%
|
77
-3%
|
80
+3%
|
78
-3%
|
80
+3%
|
88
+11%
|
85
-4%
|
108
+27%
|
112
+4%
|
132
+18%
|
149
+13%
|
150
+1%
|
160
+6%
|
153
-4%
|
202
+32%
|
256
+26%
|
284
+11%
|
332
+17%
|
349
+5%
|
436
+25%
|
461
+6%
|
457
-1%
|
472
+3%
|
487
+3%
|
514
+5%
|
494
-4%
|
702
+42%
|
1 717
+145%
|
1 876
+9%
|
1 834
-2%
|
1 791
-2%
|
1 487
-17%
|
969
-35%
|
946
-2%
|
1 223
+29%
|
914
-25%
|
870
-5%
|
513
-41%
|
805
+57%
|
494
-39%
|
420
-15%
|
440
+5%
|
387
-12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(32)
|
(34)
|
(38)
|
(46)
|
(48)
|
(42)
|
(43)
|
(48)
|
(47)
|
(64)
|
(65)
|
(62)
|
(68)
|
(60)
|
(59)
|
(51)
|
(87)
|
(121)
|
(147)
|
(199)
|
(215)
|
(303)
|
(329)
|
(351)
|
(366)
|
(378)
|
(391)
|
(330)
|
(537)
|
(1 255)
|
(1 372)
|
(1 318)
|
(1 303)
|
(1 088)
|
(678)
|
(770)
|
(1 062)
|
(745)
|
(745)
|
(483)
|
(723)
|
(406)
|
(367)
|
(376)
|
(324)
|
|
| Gross Profit |
33
N/A
|
37
+13%
|
39
+5%
|
42
+7%
|
32
-24%
|
32
-1%
|
36
+14%
|
37
+2%
|
40
+10%
|
38
-7%
|
44
+18%
|
47
+7%
|
69
+47%
|
80
+16%
|
90
+12%
|
100
+12%
|
102
+2%
|
116
+14%
|
135
+16%
|
137
+1%
|
133
-3%
|
134
+1%
|
133
0%
|
132
-1%
|
106
-20%
|
106
0%
|
109
+3%
|
122
+12%
|
164
+34%
|
165
+0%
|
462
+180%
|
504
+9%
|
516
+2%
|
488
-5%
|
399
-18%
|
291
-27%
|
176
-39%
|
161
-8%
|
169
+5%
|
125
-26%
|
29
-77%
|
83
+183%
|
87
+6%
|
53
-39%
|
64
+21%
|
63
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(9)
|
(11)
|
(14)
|
(10)
|
(14)
|
(12)
|
(10)
|
(13)
|
(11)
|
(13)
|
(2)
|
(9)
|
(10)
|
(13)
|
(26)
|
(24)
|
(27)
|
(28)
|
(24)
|
(31)
|
(25)
|
(15)
|
(22)
|
(31)
|
4
|
(4)
|
(4)
|
(33)
|
(72)
|
(203)
|
(174)
|
(243)
|
(212)
|
(209)
|
(200)
|
(309)
|
(302)
|
(185)
|
(166)
|
(306)
|
(317)
|
(76)
|
(87)
|
(441)
|
(221)
|
|
| Selling, General & Administrative |
(15)
|
(15)
|
(16)
|
(19)
|
(19)
|
(21)
|
(23)
|
(21)
|
(23)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(23)
|
(25)
|
(37)
|
(40)
|
(43)
|
(53)
|
(54)
|
(53)
|
(53)
|
(47)
|
(53)
|
(51)
|
(51)
|
(51)
|
(45)
|
(71)
|
(123)
|
(85)
|
(145)
|
(140)
|
(141)
|
(148)
|
(251)
|
(251)
|
(130)
|
(145)
|
(278)
|
(301)
|
(48)
|
(70)
|
(202)
|
(203)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
(96)
|
(82)
|
(81)
|
(66)
|
(65)
|
(48)
|
(56)
|
(48)
|
(32)
|
(23)
|
(33)
|
(23)
|
(22)
|
(19)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
(16)
|
0
|
(13)
|
0
|
(19)
|
0
|
(18)
|
0
|
(18)
|
0
|
(15)
|
0
|
(6)
|
0
|
|
| Other Operating Expenses |
8
|
6
|
5
|
6
|
9
|
7
|
11
|
11
|
10
|
11
|
8
|
19
|
11
|
10
|
10
|
(1)
|
13
|
13
|
15
|
29
|
23
|
29
|
37
|
25
|
22
|
55
|
47
|
47
|
12
|
(1)
|
6
|
6
|
0
|
9
|
11
|
13
|
10
|
5
|
11
|
11
|
12
|
17
|
9
|
5
|
(214)
|
1
|
|
| Operating Income |
26
N/A
|
28
+10%
|
27
-3%
|
28
+3%
|
22
-22%
|
18
-18%
|
24
+32%
|
27
+12%
|
28
+4%
|
27
-2%
|
31
+16%
|
45
+43%
|
60
+35%
|
70
+16%
|
77
+9%
|
75
-2%
|
78
+5%
|
89
+14%
|
106
+19%
|
112
+5%
|
102
-9%
|
109
+7%
|
118
+9%
|
110
-7%
|
75
-32%
|
110
+46%
|
105
-4%
|
118
+12%
|
131
+11%
|
93
-29%
|
259
+178%
|
330
+28%
|
273
-17%
|
276
+1%
|
191
-31%
|
91
-52%
|
(132)
N/A
|
(140)
-6%
|
(15)
+89%
|
(42)
-170%
|
(277)
-563%
|
(234)
+15%
|
11
N/A
|
(34)
N/A
|
(377)
-1 012%
|
(158)
+58%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
11
|
10
|
10
|
9
|
(3)
|
(2)
|
(5)
|
(8)
|
(4)
|
(10)
|
(10)
|
(7)
|
(3)
|
0
|
(0)
|
(18)
|
(40)
|
(53)
|
(64)
|
(58)
|
(40)
|
(44)
|
(38)
|
(25)
|
(37)
|
(53)
|
3
|
7
|
(32)
|
(31)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
(4)
|
(1)
|
(27)
|
(7)
|
(4)
|
(19)
|
(18)
|
1
|
1
|
(2)
|
(2)
|
5
|
5
|
(5)
|
(5)
|
(2)
|
(215)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
1
|
3
|
(2)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
3
|
3
|
(8)
|
(7)
|
(54)
|
(58)
|
|
| Pre-Tax Income |
24
N/A
|
26
+11%
|
26
-2%
|
27
+6%
|
21
-24%
|
17
-20%
|
22
+32%
|
24
+11%
|
25
+3%
|
25
-2%
|
29
+17%
|
42
+47%
|
59
+39%
|
69
+17%
|
75
+9%
|
73
-3%
|
90
+23%
|
100
+11%
|
116
+17%
|
122
+4%
|
99
-19%
|
101
+2%
|
110
+9%
|
101
-8%
|
98
-3%
|
100
+3%
|
96
-5%
|
111
+16%
|
128
+15%
|
96
-25%
|
262
+173%
|
286
+9%
|
230
-20%
|
217
-5%
|
108
-50%
|
14
-87%
|
(171)
N/A
|
(182)
-7%
|
(55)
+70%
|
(69)
-26%
|
(305)
-343%
|
(279)
+8%
|
2
N/A
|
(39)
N/A
|
(465)
-1 084%
|
(462)
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(6)
|
(8)
|
(8)
|
(11)
|
(10)
|
1
|
0
|
3
|
1
|
(6)
|
(7)
|
(17)
|
(11)
|
(8)
|
(10)
|
(5)
|
(9)
|
(16)
|
(16)
|
(45)
|
(49)
|
(37)
|
(36)
|
(26)
|
(11)
|
19
|
22
|
(1)
|
1
|
4
|
5
|
(0)
|
(1)
|
44
|
44
|
|
| Income from Continuing Operations |
21
|
23
|
22
|
24
|
18
|
15
|
19
|
22
|
21
|
21
|
26
|
36
|
51
|
61
|
64
|
63
|
90
|
100
|
119
|
122
|
93
|
94
|
94
|
90
|
90
|
91
|
91
|
102
|
112
|
80
|
217
|
237
|
193
|
181
|
82
|
4
|
(152)
|
(161)
|
(56)
|
(68)
|
(301)
|
(275)
|
2
|
(40)
|
(421)
|
(417)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
1
|
3
|
9
|
25
|
20
|
13
|
14
|
(3)
|
(1)
|
27
|
28
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
21
N/A
|
23
+13%
|
22
-4%
|
24
+6%
|
18
-24%
|
14
-20%
|
19
+30%
|
22
+16%
|
21
-2%
|
21
-1%
|
25
+22%
|
36
+41%
|
50
+39%
|
60
+20%
|
63
+6%
|
62
-2%
|
90
+45%
|
99
+10%
|
119
+20%
|
122
+3%
|
93
-24%
|
94
+1%
|
94
0%
|
90
-3%
|
90
-1%
|
91
+1%
|
91
+0%
|
102
+12%
|
112
+9%
|
83
-26%
|
222
+169%
|
239
+8%
|
196
-18%
|
190
-3%
|
107
-44%
|
24
-78%
|
(139)
N/A
|
(147)
-5%
|
(59)
+60%
|
(69)
-17%
|
(274)
-294%
|
(247)
+10%
|
2
N/A
|
(40)
N/A
|
(421)
-960%
|
(417)
+1%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.06
+20%
|
0.05
-17%
|
0.05
N/A
|
0.04
-20%
|
0.02
-50%
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.07
+40%
|
0.09
+29%
|
0.11
+22%
|
0.11
N/A
|
0.1
-9%
|
0.16
+60%
|
0.16
N/A
|
0.19
+19%
|
0.2
+5%
|
0.16
-20%
|
0.15
-6%
|
0.15
N/A
|
0.14
-7%
|
0.15
+7%
|
0.14
-7%
|
0.14
N/A
|
0.16
+14%
|
0.17
+6%
|
0.09
-47%
|
0.28
+211%
|
0.25
-11%
|
0.25
N/A
|
0.24
-4%
|
0.14
-42%
|
0.03
-79%
|
-0.18
N/A
|
-0.19
-6%
|
-0.07
+63%
|
-0.09
-29%
|
-0.35
-289%
|
-0.31
+11%
|
0
N/A
|
-0.05
N/A
|
-0.53
-960%
|
-0.53
N/A
|
|