China ZhengTong Auto Services Holdings Ltd banner
C

China ZhengTong Auto Services Holdings Ltd
HKEX:1728

Watchlist Manager
China ZhengTong Auto Services Holdings Ltd
HKEX:1728
Watchlist
Price: 0.143 HKD
Market Cap: HK$1.4B

Income Statement

Earnings Waterfall
China ZhengTong Auto Services Holdings Ltd

Income Statement
China ZhengTong Auto Services Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
46
0
251
357
382
452
460
428
432
422
447
438
530
654
770
835
929
1 007
961
1 049
579
1 262
1 147
975
1 021
1 025
990
902
855
0
Revenue
8 034
N/A
10 922
+36%
14 444
+32%
22 111
+53%
27 649
+25%
27 977
+1%
29 840
+7%
31 439
+5%
30 910
-2%
29 171
-6%
29 361
+1%
30 087
+2%
31 519
+5%
32 551
+3%
35 474
+9%
38 614
+9%
37 456
-3%
36 118
-4%
34 258
-5%
43 139
+26%
16 881
-61%
26 493
+57%
20 986
-21%
22 442
+7%
22 607
+1%
23 848
+5%
24 132
+1%
21 698
-10%
20 747
-4%
19 762
-5%
18 711
-5%
Gross Profit
Cost of Revenue
(7 308)
(9 855)
(13 058)
(20 160)
(25 198)
(25 421)
(27 252)
(28 684)
(28 185)
(26 687)
(26 775)
(27 382)
(28 783)
(29 425)
(31 706)
(34 275)
(32 969)
(31 884)
(30 855)
(38 675)
(22 054)
(31 635)
(19 750)
(20 289)
(21 020)
(22 580)
(23 123)
(21 143)
(19 968)
(18 863)
(18 489)
Gross Profit
726
N/A
1 067
+47%
1 386
+30%
1 951
+41%
2 452
+26%
2 556
+4%
2 588
+1%
2 756
+6%
2 726
-1%
2 484
-9%
2 587
+4%
2 705
+5%
2 736
+1%
3 126
+14%
3 768
+21%
4 339
+15%
4 487
+3%
4 234
-6%
3 404
-20%
4 465
+31%
(5 173)
N/A
(5 142)
+1%
1 236
N/A
2 153
+74%
1 587
-26%
1 268
-20%
1 009
-20%
555
-45%
779
+40%
899
+15%
222
-75%
Operating Income
Operating Expenses
(337)
(426)
(565)
(911)
(1 200)
(1 111)
(961)
(1 068)
(1 146)
(1 123)
(1 306)
(1 505)
(1 626)
(1 469)
(1 164)
(1 474)
(1 967)
(1 827)
(1 582)
(2 328)
(2 107)
(3 026)
(2 035)
(1 882)
(1 791)
(1 634)
(958)
(812)
(1 369)
(1 609)
(1 509)
Selling, General & Administrative
(368)
(470)
(650)
(1 061)
(1 223)
(1 378)
(1 279)
(1 462)
(1 588)
(1 577)
(1 759)
(1 919)
(2 020)
(1 951)
(1 761)
(2 155)
(2 687)
(2 570)
(2 332)
(3 378)
(2 570)
(3 684)
(2 433)
(2 361)
(2 492)
(2 551)
(2 167)
(2 041)
(1 949)
(1 950)
(1 802)
Depreciation & Amortization
0
0
0
0
(199)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
31
44
86
150
221
266
319
392
443
453
453
412
394
482
596
680
720
743
750
1 050
463
658
398
479
701
917
1 209
1 229
580
341
293
Operating Income
390
N/A
642
+65%
821
+28%
1 040
+27%
1 252
+20%
1 445
+15%
1 627
+13%
1 687
+4%
1 580
-6%
1 361
-14%
1 280
-6%
1 200
-6%
1 110
-7%
1 657
+49%
2 604
+57%
2 864
+10%
2 520
-12%
2 407
-4%
1 822
-24%
2 137
+17%
(7 280)
N/A
(8 168)
-12%
(800)
+90%
271
N/A
(204)
N/A
(366)
-79%
50
N/A
(256)
N/A
(590)
-130%
(710)
-20%
(1 287)
-81%
Pre-Tax Income
Interest Income Expense
(34)
(15)
(82)
(206)
(322)
(351)
(414)
(411)
(380)
(393)
(344)
(356)
(296)
(473)
(828)
(777)
(604)
(800)
(918)
(1 392)
(978)
(1 508)
(1 319)
(1 209)
(228)
(208)
(999)
(998)
(736)
(766)
(814)
Non-Reccuring Items
34
10
10
31
32
17
31
44
26
20
23
12
21
24
25
31
48
46
(48)
(1 360)
(2 094)
(1 998)
(55)
175
333
29
91
48
(121)
(236)
(305)
Total Other Income
0
(34)
0
(33)
(47)
(30)
(38)
(47)
(50)
(46)
(38)
(45)
(44)
(38)
(47)
(48)
(75)
(76)
(68)
(99)
(43)
(63)
(40)
(37)
(32)
(40)
(29)
(20)
(35)
(29)
(22)
Pre-Tax Income
390
N/A
603
+55%
749
+24%
832
+11%
915
+10%
1 082
+18%
1 206
+11%
1 273
+6%
1 175
-8%
941
-20%
922
-2%
811
-12%
791
-2%
1 170
+48%
1 754
+50%
2 070
+18%
1 889
-9%
1 577
-17%
788
-50%
(714)
N/A
(10 395)
-1 355%
(11 738)
-13%
(2 214)
+81%
(801)
+64%
(130)
+84%
(584)
-348%
(887)
-52%
(1 226)
-38%
(1 482)
-21%
(1 742)
-18%
(2 428)
-39%
Net Income
Tax Provision
(91)
(152)
(187)
(230)
(282)
(325)
(352)
(383)
(352)
(274)
(293)
(275)
(282)
(396)
(542)
(659)
(635)
(529)
(302)
(223)
1 783
1 808
10
(80)
(167)
(105)
66
157
(47)
(40)
(63)
Income from Continuing Operations
299
451
562
602
634
757
854
890
824
667
629
536
508
774
1 211
1 411
1 255
1 048
486
(937)
(8 612)
(9 930)
(2 204)
(881)
(297)
(689)
(820)
(1 069)
(1 529)
(1 782)
(2 490)
Income to Minority Interest
(23)
(35)
(38)
(42)
(29)
(17)
(17)
(17)
(20)
(16)
(10)
(12)
(15)
(19)
(21)
(26)
(31)
(63)
(35)
(49)
16
21
4
1
1
(9)
(29)
(55)
(72)
(81)
(93)
Net Income (Common)
276
N/A
416
+51%
524
+26%
561
+7%
604
+8%
739
+22%
837
+13%
871
+4%
804
-8%
651
-19%
619
-5%
525
-15%
493
-6%
756
+53%
1 191
+58%
1 386
+16%
1 224
-12%
985
-20%
664
-33%
(702)
N/A
(8 579)
-1 123%
(10 035)
-17%
(3 622)
+64%
(2 159)
+40%
(296)
+86%
(698)
-136%
(891)
-28%
(1 209)
-36%
(1 709)
-41%
(1 991)
-17%
(2 674)
-34%
EPS (Diluted)
0.18
N/A
0.2
+11%
0.25
+25%
0.26
+4%
0.27
+4%
0.33
+22%
0.38
+15%
0.4
+5%
0.36
-10%
0.3
-17%
0.28
-7%
0.23
-18%
0.22
-4%
0.34
+55%
0.54
+59%
0.56
+4%
0.5
-11%
0.4
-20%
0.27
-33%
-0.28
N/A
-3.35
-1 096%
-3.72
-11%
-1.33
+64%
-0.79
+41%
-0.11
+86%
-0.26
-136%
-0.32
-23%
-0.42
-31%
-0.56
-33%
-0.45
+20%
-0.37
+18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett