HPC Holdings Ltd
HKEX:1742
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HPC Holdings Ltd
HKEX:1742
|
SG |
|
N
|
Noah Holdings Ltd
HKEX:6686
|
CN |
|
Dexco SA
BOVESPA:DXCO3
|
BR |
|
Bunka Shutter Co Ltd
TSE:5930
|
JP |
|
A
|
Acelon Chemicals & Fiber Corp
TWSE:1466
|
TW |
|
Shanghai Construction Group Co Ltd
SSE:600170
|
CN |
|
I
|
Investec PLC
LSE:INVR
|
UK |
|
S
|
Shenzhen Weiguang Biological Products Co Ltd
SZSE:002880
|
CN |
Income Statement
Earnings Waterfall
HPC Holdings Ltd
Income Statement
HPC Holdings Ltd
| Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Revenue |
237
N/A
|
215
-9%
|
193
-10%
|
147
-24%
|
173
+17%
|
189
+9%
|
227
+20%
|
186
-18%
|
203
+9%
|
294
+45%
|
289
-2%
|
208
-28%
|
170
-19%
|
201
+18%
|
283
+41%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(212)
|
(190)
|
(174)
|
(147)
|
(170)
|
(190)
|
(226)
|
(192)
|
(191)
|
(281)
|
(276)
|
(196)
|
(175)
|
(202)
|
(263)
|
|
| Gross Profit |
25
N/A
|
26
+4%
|
19
-27%
|
0
-98%
|
3
+533%
|
(1)
N/A
|
0
N/A
|
(6)
N/A
|
12
N/A
|
13
+10%
|
13
-2%
|
12
-5%
|
(5)
N/A
|
(1)
+75%
|
21
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(9)
|
(13)
|
(15)
|
(10)
|
(7)
|
(10)
|
(17)
|
(0)
|
(9)
|
(9)
|
(5)
|
(6)
|
(11)
|
|
| Selling, General & Administrative |
(9)
|
(8)
|
(10)
|
(14)
|
(12)
|
(7)
|
(12)
|
(12)
|
(18)
|
(7)
|
(11)
|
(7)
|
(8)
|
(9)
|
(14)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
(3)
|
(2)
|
6
|
2
|
2
|
7
|
3
|
(2)
|
3
|
3
|
3
|
|
| Operating Income |
17
N/A
|
18
+7%
|
10
-46%
|
(12)
N/A
|
(13)
-1%
|
(11)
+13%
|
(6)
+42%
|
(16)
-157%
|
(5)
+71%
|
13
N/A
|
4
-67%
|
3
-28%
|
(10)
N/A
|
(7)
+31%
|
10
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Non-Reccuring Items |
0
|
(0)
|
1
|
7
|
7
|
5
|
0
|
4
|
1
|
(11)
|
0
|
0
|
0
|
27
|
28
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
18
+7%
|
11
-39%
|
(5)
N/A
|
(5)
+10%
|
(6)
-24%
|
(7)
-16%
|
(14)
-96%
|
(3)
+81%
|
2
N/A
|
4
+135%
|
3
-25%
|
(10)
N/A
|
21
N/A
|
38
+81%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(2)
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
(1)
|
(1)
|
1
|
1
|
(2)
|
|
| Income from Continuing Operations |
14
|
15
|
10
|
(5)
|
(4)
|
(5)
|
(5)
|
(11)
|
(0)
|
3
|
3
|
2
|
(8)
|
22
|
35
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
14
N/A
|
15
+7%
|
10
-35%
|
(5)
N/A
|
(4)
+12%
|
(5)
-17%
|
(5)
-17%
|
(10)
-88%
|
(0)
+98%
|
3
N/A
|
3
+19%
|
2
-44%
|
(8)
N/A
|
22
N/A
|
36
+62%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
|