Shanshan Brand Management Co Ltd
HKEX:1749

Watchlist Manager
Shanshan Brand Management Co Ltd Logo
Shanshan Brand Management Co Ltd
HKEX:1749
Watchlist
Price: 0.61 HKD 1.67%
Market Cap: HK$81.4m

Income Statement

Earnings Waterfall
Shanshan Brand Management Co Ltd

Income Statement
Shanshan Brand Management Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
15
16
18
18
12
10
9
7
8
8
7
6
6
0
Revenue
1 025
N/A
1 059
+3%
1 036
-2%
827
-20%
887
+7%
1 079
+22%
993
-8%
891
-10%
881
-1%
961
+9%
1 060
+10%
1 036
-2%
1 007
-3%
956
-5%
Gross Profit
Cost of Revenue
(437)
(458)
(454)
(375)
(459)
(560)
(508)
(463)
(495)
(576)
(663)
(646)
(628)
(594)
Gross Profit
588
N/A
602
+2%
582
-3%
452
-22%
428
-5%
520
+21%
485
-7%
428
-12%
386
-10%
385
0%
397
+3%
391
-2%
379
-3%
362
-4%
Operating Income
Operating Expenses
(524)
(545)
(581)
(535)
(494)
(484)
(453)
(407)
(364)
(349)
(346)
(337)
(327)
(318)
Selling, General & Administrative
(528)
(549)
(586)
(551)
(489)
(473)
(454)
(412)
(367)
(352)
(351)
(338)
(325)
(314)
Other Operating Expenses
4
4
5
16
(5)
(12)
1
5
3
3
5
3
(2)
(3)
Operating Income
64
N/A
56
-12%
2
-97%
(83)
N/A
(65)
+21%
35
N/A
32
-8%
21
-36%
22
+8%
37
+64%
51
+40%
53
+4%
52
-3%
44
-14%
Pre-Tax Income
Interest Income Expense
(4)
(12)
(14)
(20)
(6)
(7)
(11)
(7)
(8)
(11)
(9)
(6)
(4)
(4)
Non-Reccuring Items
(13)
(1)
(7)
0
13
0
(1)
0
(4)
0
(2)
0
(3)
0
Pre-Tax Income
48
N/A
44
-9%
(19)
N/A
(104)
-440%
(59)
+43%
28
N/A
20
-29%
14
-31%
11
-22%
26
+133%
41
+59%
47
+17%
44
-6%
41
-9%
Net Income
Tax Provision
(12)
(9)
(4)
0
2
(2)
(2)
1
5
2
(9)
(14)
(11)
(9)
Income from Continuing Operations
36
34
(23)
(103)
(57)
26
18
15
16
27
32
34
33
32
Income to Minority Interest
1
1
7
8
0
1
0
(3)
0
0
0
0
0
0
Net Income (Common)
36
N/A
36
-1%
(16)
N/A
(96)
-486%
(68)
+29%
9
N/A
12
+44%
6
-49%
16
+153%
27
+69%
32
+17%
34
+6%
33
-1%
32
-3%
EPS (Diluted)
0.31
N/A
0.27
-13%
-0.12
N/A
-0.72
-500%
-0.51
+29%
0.06
N/A
0.09
+50%
0.04
-56%
0.12
+200%
0.2
+67%
0.24
+20%
0.25
+4%
0.25
N/A
0.24
-4%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett