First Time Loading...

Duiba Group Ltd
HKEX:1753

Watchlist Manager
Duiba Group Ltd Logo
Duiba Group Ltd
HKEX:1753
Watchlist
Price: 0.29 HKD -3.33% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Duiba Group (Hong Kong) Ltd. is an investment holding company, which engages in the provision of management Software as a Service (SaaS) for online businesses. [ Read More ]

The intrinsic value of one Duiba Group Ltd stock under the Base Case scenario is 0.72 HKD. Compared to the current market price of 0.29 HKD, Duiba Group Ltd is Undervalued by 60%.

Key Points:
Intrinsic Value
Base Case
0.72 HKD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duiba Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Duiba Group Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Duiba Group Ltd

Provide an overview of the primary business activities
of Duiba Group Ltd.

What unique competitive advantages
does Duiba Group Ltd hold over its rivals?

What risks and challenges
does Duiba Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duiba Group Ltd.

Provide P/S
for Duiba Group Ltd.

Provide P/E
for Duiba Group Ltd.

Provide P/OCF
for Duiba Group Ltd.

Provide P/FCFE
for Duiba Group Ltd.

Provide P/B
for Duiba Group Ltd.

Provide EV/S
for Duiba Group Ltd.

Provide EV/GP
for Duiba Group Ltd.

Provide EV/EBITDA
for Duiba Group Ltd.

Provide EV/EBIT
for Duiba Group Ltd.

Provide EV/OCF
for Duiba Group Ltd.

Provide EV/FCFF
for Duiba Group Ltd.

Provide EV/IC
for Duiba Group Ltd.

Show me price targets
for Duiba Group Ltd made by professional analysts.

What are the Revenue projections
for Duiba Group Ltd?

How accurate were the past Revenue estimates
for Duiba Group Ltd?

What are the Net Income projections
for Duiba Group Ltd?

How accurate were the past Net Income estimates
for Duiba Group Ltd?

What are the EPS projections
for Duiba Group Ltd?

How accurate were the past EPS estimates
for Duiba Group Ltd?

What are the EBIT projections
for Duiba Group Ltd?

How accurate were the past EBIT estimates
for Duiba Group Ltd?

Compare the revenue forecasts
for Duiba Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duiba Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duiba Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duiba Group Ltd compared to its peers.

Compare the P/E ratios
of Duiba Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Duiba Group Ltd with its peers.

Analyze the financial leverage
of Duiba Group Ltd compared to its main competitors.

Show all profitability ratios
for Duiba Group Ltd.

Provide ROE
for Duiba Group Ltd.

Provide ROA
for Duiba Group Ltd.

Provide ROIC
for Duiba Group Ltd.

Provide ROCE
for Duiba Group Ltd.

Provide Gross Margin
for Duiba Group Ltd.

Provide Operating Margin
for Duiba Group Ltd.

Provide Net Margin
for Duiba Group Ltd.

Provide FCF Margin
for Duiba Group Ltd.

Show all solvency ratios
for Duiba Group Ltd.

Provide D/E Ratio
for Duiba Group Ltd.

Provide D/A Ratio
for Duiba Group Ltd.

Provide Interest Coverage Ratio
for Duiba Group Ltd.

Provide Altman Z-Score Ratio
for Duiba Group Ltd.

Provide Quick Ratio
for Duiba Group Ltd.

Provide Current Ratio
for Duiba Group Ltd.

Provide Cash Ratio
for Duiba Group Ltd.

What is the historical Revenue growth
over the last 5 years for Duiba Group Ltd?

What is the historical Net Income growth
over the last 5 years for Duiba Group Ltd?

What is the current Free Cash Flow
of Duiba Group Ltd?

Financials

Balance Sheet Decomposition
Duiba Group Ltd

Current Assets 1.8B
Cash & Short-Term Investments 802.2m
Receivables 344.1m
Other Current Assets 609.8m
Non-Current Assets 385.4m
Long-Term Investments 234.9m
PP&E 6.9m
Intangibles 2.3m
Other Non-Current Assets 141.3m
Current Liabilities 784.1m
Accounts Payable 63.4m
Short-Term Debt 505.5m
Other Current Liabilities 215.2m
Non-Current Liabilities 2.4m
Long-Term Debt 1.7m
Other Non-Current Liabilities 617k
Efficiency

Earnings Waterfall
Duiba Group Ltd

Revenue
1.1B CNY
Cost of Revenue
-852m CNY
Gross Profit
244.5m CNY
Operating Expenses
-230.3m CNY
Operating Income
14.2m CNY
Other Expenses
16.3m CNY
Net Income
30.5m CNY

Free Cash Flow Analysis
Duiba Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Duiba Group Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
33/100
Profitability
Score

Duiba Group Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Duiba Group Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
51/100
Solvency
Score

Duiba Group Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Duiba Group Ltd

There are no price targets for Duiba Group Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Duiba Group Ltd

1M 1M
-8%
6M 6M
-5%
1Y 1Y
-41%
3Y 3Y
-86%
5Y 5Y
-95%
10Y 10Y
-95%
Annual Price Range
0.29
52w Low
0.219
52w High
0.49
Price Metrics
Average Annual Return -39.06%
Standard Deviation of Annual Returns 15.56%
Max Drawdown -96%
Shares Statistics
Market Capitalization 312.3m HKD
Shares Outstanding 1 076 823 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Duiba Group Ltd Logo
Duiba Group Ltd

Country

China

Industry

Media

Market Cap

312.3m HKD

Dividend Yield

0%

Description

Duiba Group (Hong Kong) Ltd. is an investment holding company, which engages in the provision of management Software as a Service (SaaS) for online businesses. The company is headquartered in Hangzhou, Zhejiang. The company went IPO on 2019-05-07. Through its subsidiaries, the Company is primarily engaged in user management Software as a Service (SaaS) platform business, interactive advertising business and other businesses. The firm conducts its businesses mainly in Mainland China.

Contact

ZHEJIANG
Hangzhou
Room 702, Shuyu Mansion, No.98 Wenyi West Road, Xihu District
http://www.duiba.cn

IPO

2019-05-07

Employees

933

Officers

Founder, Executive Chairman & CEO
Mr. Xiaoliang Chen
COO & Executive Director
Mr. Jiangbo Zhu
Executive Director
Mr. Peng Cheng
Senior Vice President of User Management SaaS Platform Business
Mr. Wen Lu
Co-President of HZ Duiba
Mr. Chen Ding
Company Secretary
Ms. Ka Man Ng A.C.I.S., A.C.S.

See Also

Discover More
What is the Intrinsic Value of one Duiba Group Ltd stock?

The intrinsic value of one Duiba Group Ltd stock under the Base Case scenario is 0.72 HKD.

Is Duiba Group Ltd stock undervalued or overvalued?

Compared to the current market price of 0.29 HKD, Duiba Group Ltd is Undervalued by 60%.