Hope Education Group Co Ltd
HKEX:1765
Hope Education Group Co Ltd
HKEX:1765
Price:
0.16
HKD
-1.23%
Market Closed
Market Cap:
HK$1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hope Education Group Co Ltd
HKEX:1765
|
CN |
|
China Tower Corp Ltd
HKEX:788
|
CN |
|
T
|
Tycoon Group Holdings Ltd
HKEX:3390
|
HK |
|
K
|
Kingclean Electric Co Ltd
SSE:603355
|
CN |
Income Statement
Earnings Waterfall
Hope Education Group Co Ltd
Hope Education Group Co Ltd
Income Statement
Hope Education Group Co Ltd
Hope Education Group Co Ltd
Currency: CNY
| Mar-2018 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
201
|
74
|
171
|
260
|
126
|
155
|
229
|
221
|
246
|
283
|
302
|
285
|
244
|
203
|
181
|
|
| Revenue |
1 192
N/A
|
1 280
+7%
|
1 030
-20%
|
1 624
+58%
|
1 331
-18%
|
2 202
+65%
|
872
-60%
|
1 185
+36%
|
2 324
+96%
|
2 667
+15%
|
3 043
+14%
|
3 451
+13%
|
3 582
+4%
|
3 689
+3%
|
3 732
+1%
|
3 807
+2%
|
3 960
+4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(617)
|
(660)
|
(562)
|
(841)
|
(657)
|
(1 070)
|
(494)
|
(623)
|
(1 148)
|
(1 358)
|
(1 648)
|
(1 858)
|
(1 901)
|
(2 082)
|
(2 159)
|
(2 208)
|
(2 293)
|
|
| Gross Profit |
575
N/A
|
620
+8%
|
467
-25%
|
783
+68%
|
675
-14%
|
1 132
+68%
|
378
-67%
|
562
+49%
|
1 176
+109%
|
1 309
+11%
|
1 395
+7%
|
1 593
+14%
|
1 680
+5%
|
1 607
-4%
|
1 574
-2%
|
1 599
+2%
|
1 668
+4%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(91)
|
(126)
|
(217)
|
(261)
|
(148)
|
(246)
|
(146)
|
(235)
|
(288)
|
(553)
|
(631)
|
(793)
|
(1 154)
|
(1 120)
|
(610)
|
(422)
|
(1 163)
|
|
| Selling, General & Administrative |
(193)
|
(240)
|
(288)
|
(369)
|
(218)
|
(363)
|
(155)
|
(239)
|
(300)
|
(577)
|
(657)
|
(766)
|
(1 016)
|
(842)
|
(916)
|
(847)
|
(969)
|
|
| Other Operating Expenses |
101
|
114
|
71
|
108
|
70
|
117
|
9
|
4
|
12
|
24
|
26
|
(27)
|
(139)
|
(279)
|
306
|
425
|
(194)
|
|
| Operating Income |
483
N/A
|
494
+2%
|
250
-49%
|
522
+109%
|
527
+1%
|
886
+68%
|
231
-74%
|
326
+41%
|
888
+172%
|
756
-15%
|
764
+1%
|
800
+5%
|
526
-34%
|
486
-8%
|
964
+98%
|
1 176
+22%
|
505
-57%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(197)
|
(192)
|
(113)
|
(127)
|
(16)
|
(33)
|
(55)
|
(82)
|
(150)
|
(135)
|
(168)
|
(230)
|
(206)
|
(182)
|
(167)
|
(168)
|
(139)
|
|
| Non-Reccuring Items |
61
|
62
|
23
|
23
|
46
|
94
|
8
|
140
|
4
|
49
|
46
|
33
|
33
|
(75)
|
6
|
(172)
|
167
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(13)
|
(18)
|
(32)
|
(69)
|
(63)
|
(52)
|
(56)
|
(48)
|
(47)
|
(46)
|
(45)
|
(44)
|
|
| Pre-Tax Income |
347
N/A
|
364
+5%
|
159
-56%
|
418
+162%
|
556
+33%
|
934
+68%
|
166
-82%
|
352
+112%
|
672
+91%
|
607
-10%
|
589
-3%
|
547
-7%
|
305
-44%
|
183
-40%
|
757
+313%
|
792
+5%
|
490
-38%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(22)
|
(22)
|
8
|
(7)
|
(66)
|
(110)
|
(46)
|
(89)
|
(67)
|
(50)
|
(144)
|
(102)
|
(95)
|
(161)
|
(144)
|
(110)
|
(103)
|
|
| Income from Continuing Operations |
325
|
343
|
167
|
411
|
490
|
824
|
119
|
263
|
605
|
557
|
446
|
445
|
211
|
22
|
613
|
681
|
387
|
|
| Income to Minority Interest |
3
|
3
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(1)
|
(2)
|
(1)
|
(16)
|
(4)
|
12
|
(2)
|
|
| Net Income (Common) |
328
N/A
|
345
+5%
|
168
-51%
|
411
+145%
|
490
+19%
|
823
+68%
|
119
-86%
|
263
+121%
|
606
+130%
|
558
-8%
|
445
-20%
|
443
0%
|
210
-53%
|
6
-97%
|
610
+10 867%
|
693
+14%
|
385
-44%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.07
+17%
|
0.03
-57%
|
0.06
+100%
|
0.07
+17%
|
0.12
+71%
|
0.02
-83%
|
0.03
+50%
|
0.07
+133%
|
0.06
-14%
|
0.07
+17%
|
0.05
-29%
|
0.03
-40%
|
0
N/A
|
0.06
N/A
|
0.08
+33%
|
0.04
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
