Scholar Education Group
HKEX:1769
Scholar Education Group
HKEX:1769
Price:
4.75 HKD
4.17%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Scholar Education Group
Scholar Education Group
|
Revenue
|
570.6m
CNY
|
|
Cost of Revenue
|
-332.1m
CNY
|
|
Gross Profit
|
238.6m
CNY
|
|
Operating Expenses
|
-135.1m
CNY
|
|
Operating Income
|
103.4m
CNY
|
|
Other Expenses
|
-17.4m
CNY
|
|
Net Income
|
86m
CNY
|
Income Statement
Scholar Education Group
Scholar Education Group
Currency: CNY
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
711
N/A
|
742
+4%
|
749
+1%
|
941
+26%
|
832
-12%
|
506
-39%
|
402
-21%
|
462
+15%
|
571
+24%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(407)
|
(443)
|
(489)
|
(610)
|
(517)
|
(319)
|
(263)
|
(284)
|
(332)
|
|
| Gross Profit |
304
N/A
|
298
-2%
|
261
-13%
|
331
+27%
|
315
-5%
|
187
-41%
|
139
-26%
|
178
+28%
|
239
+34%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(195)
|
(184)
|
(231)
|
(262)
|
(249)
|
(146)
|
(95)
|
(113)
|
(135)
|
|
| Selling, General & Administrative |
(154)
|
(148)
|
(166)
|
(214)
|
(176)
|
(118)
|
(84)
|
(106)
|
(134)
|
|
| Research & Development |
(45)
|
(50)
|
(57)
|
(75)
|
(53)
|
(22)
|
(16)
|
(18)
|
(15)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(10)
|
0
|
(8)
|
0
|
(3)
|
0
|
0
|
|
| Other Operating Expenses |
4
|
14
|
2
|
27
|
(12)
|
(6)
|
9
|
12
|
14
|
|
| Operating Income |
109
N/A
|
114
+5%
|
30
-74%
|
69
+131%
|
66
-4%
|
41
-37%
|
44
+6%
|
65
+49%
|
103
+58%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
3
|
(5)
|
(5)
|
(53)
|
(138)
|
(9)
|
78
|
13
|
|
| Non-Reccuring Items |
(1)
|
0
|
25
|
(4)
|
(7)
|
(17)
|
7
|
5
|
1
|
|
| Pre-Tax Income |
108
N/A
|
117
+9%
|
50
-58%
|
60
+20%
|
6
-91%
|
(113)
N/A
|
42
N/A
|
148
+249%
|
117
-21%
|
|
| Net Income | ||||||||||
| Tax Provision |
(13)
|
(10)
|
(1)
|
(14)
|
(33)
|
10
|
12
|
(19)
|
(32)
|
|
| Income from Continuing Operations |
95
|
108
|
49
|
45
|
(27)
|
(103)
|
54
|
129
|
85
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Net Income (Common) |
95
N/A
|
108
+14%
|
49
-55%
|
45
-7%
|
(27)
N/A
|
(101)
-281%
|
54
N/A
|
129
+138%
|
86
-34%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.19
N/A
|
0.09
-53%
|
0.08
-11%
|
-0.05
N/A
|
-0.18
-260%
|
0.1
N/A
|
0.23
+130%
|
0.16
-30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
