Tianli Education International Holdings Ltd
HKEX:1773
Tianli Education International Holdings Ltd
HKEX:1773
Price:
2.11
HKD
1.44%
Market Closed
Market Cap:
HK$4.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tianli Education International Holdings Ltd
HKEX:1773
|
CN |
|
C
|
Colbun SA
SGO:COLBUN
|
CL |
|
L
|
Lotus Technology Inc
NASDAQ:LOT
|
CN |
|
Dawning Information Industry Co Ltd
SSE:603019
|
CN |
|
Saint Marc Holdings Co Ltd
TSE:3395
|
JP |
|
K
|
Kalina Power Ltd
ASX:KPO
|
AU |
|
S
|
Sunrise Communications AG
NASDAQ:SNRE
|
CH |
|
Perseus Proteomics Inc
TSE:4882
|
JP |
|
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
|
CN |
Income Statement
Earnings Waterfall
Tianli Education International Holdings Ltd
Tianli Education International Holdings Ltd
Income Statement
Tianli Education International Holdings Ltd
Tianli Education International Holdings Ltd
Currency: CNY
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
18
|
10
|
13
|
16
|
19
|
25
|
17
|
28
|
28
|
39
|
63
|
72
|
86
|
110
|
124
|
0
|
|
| Revenue |
641
N/A
|
770
+20%
|
917
+19%
|
1 050
+14%
|
1 298
+24%
|
1 610
+24%
|
345
-79%
|
1 627
+371%
|
884
-46%
|
1 432
+62%
|
2 303
+61%
|
3 001
+30%
|
3 321
+11%
|
3 552
+7%
|
3 589
+1%
|
3 856
+7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(371)
|
(466)
|
(541)
|
(589)
|
(736)
|
(910)
|
(285)
|
(1 040)
|
(591)
|
(880)
|
(1 524)
|
(2 010)
|
(2 202)
|
(2 310)
|
(2 375)
|
(2 594)
|
|
| Gross Profit |
269
N/A
|
304
+13%
|
376
+24%
|
461
+23%
|
562
+22%
|
700
+25%
|
60
-91%
|
587
+870%
|
294
-50%
|
551
+88%
|
779
+41%
|
991
+27%
|
1 119
+13%
|
1 241
+11%
|
1 214
-2%
|
1 262
+4%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(97)
|
(106)
|
(112)
|
(130)
|
(186)
|
(237)
|
(106)
|
(1 392)
|
(154)
|
(203)
|
(283)
|
(345)
|
(343)
|
(287)
|
(356)
|
(368)
|
|
| Selling, General & Administrative |
(99)
|
(106)
|
(114)
|
(132)
|
(175)
|
(233)
|
(103)
|
(294)
|
(145)
|
(191)
|
(276)
|
(330)
|
(328)
|
(311)
|
(327)
|
(349)
|
|
| Other Operating Expenses |
2
|
(0)
|
2
|
2
|
(11)
|
(4)
|
(3)
|
(1 098)
|
(9)
|
(12)
|
(7)
|
(15)
|
(15)
|
24
|
(29)
|
(21)
|
|
| Operating Income |
172
N/A
|
198
+15%
|
264
+33%
|
331
+26%
|
376
+13%
|
463
+23%
|
(46)
N/A
|
(805)
-1 658%
|
139
N/A
|
349
+151%
|
495
+42%
|
646
+30%
|
776
+20%
|
954
+23%
|
857
-10%
|
894
+4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
31
|
43
|
12
|
9
|
(9)
|
(11)
|
(136)
|
(143)
|
(14)
|
(33)
|
(54)
|
(49)
|
(62)
|
(99)
|
(119)
|
(122)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
15
|
0
|
(1 085)
|
0
|
0
|
0
|
3
|
0
|
27
|
0
|
104
|
184
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
0
|
|
| Pre-Tax Income |
202
N/A
|
241
+19%
|
276
+15%
|
340
+23%
|
381
+12%
|
451
+18%
|
(1 267)
N/A
|
(948)
+25%
|
125
N/A
|
316
+152%
|
444
+40%
|
597
+34%
|
740
+24%
|
855
+15%
|
842
-2%
|
955
+13%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(7)
|
(7)
|
(2)
|
(8)
|
158
|
144
|
(29)
|
(78)
|
(109)
|
(149)
|
(184)
|
(195)
|
(193)
|
(225)
|
|
| Income from Continuing Operations |
201
|
240
|
269
|
333
|
380
|
443
|
(1 109)
|
(805)
|
96
|
238
|
335
|
448
|
556
|
660
|
648
|
730
|
|
| Income to Minority Interest |
(6)
|
(6)
|
(5)
|
(4)
|
(1)
|
(3)
|
(1)
|
(5)
|
0
|
(0)
|
3
|
6
|
20
|
25
|
16
|
8
|
|
| Net Income (Common) |
195
N/A
|
235
+20%
|
265
+13%
|
330
+24%
|
379
+15%
|
440
+16%
|
(1 334)
N/A
|
(1 034)
+23%
|
97
N/A
|
238
+146%
|
337
+42%
|
454
+35%
|
576
+27%
|
685
+19%
|
664
-3%
|
737
+11%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.11
N/A
|
0.13
+18%
|
0.16
+23%
|
0.18
+12%
|
0.21
+17%
|
-0.62
N/A
|
-0.48
+23%
|
0.05
N/A
|
0.11
+120%
|
0.16
+45%
|
0.22
+38%
|
0.27
+23%
|
0.32
+19%
|
0.32
N/A
|
0.36
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
