First Time Loading...

Bexcellent Group Holdings Ltd
HKEX:1775

Watchlist Manager
Bexcellent Group Holdings Ltd Logo
Bexcellent Group Holdings Ltd
HKEX:1775
Watchlist
Price: 0.189 HKD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

BExcellent Group Holdings Ltd. engages in the provision private supplementary secondary school education services. [ Read More ]

The intrinsic value of one Bexcellent Group Holdings Ltd stock under the Base Case scenario is 0.271 HKD. Compared to the current market price of 0.189 HKD, Bexcellent Group Holdings Ltd is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
0.271 HKD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bexcellent Group Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Bexcellent Group Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bexcellent Group Holdings Ltd

Provide an overview of the primary business activities
of Bexcellent Group Holdings Ltd.

What unique competitive advantages
does Bexcellent Group Holdings Ltd hold over its rivals?

What risks and challenges
does Bexcellent Group Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bexcellent Group Holdings Ltd.

Provide P/S
for Bexcellent Group Holdings Ltd.

Provide P/E
for Bexcellent Group Holdings Ltd.

Provide P/OCF
for Bexcellent Group Holdings Ltd.

Provide P/FCFE
for Bexcellent Group Holdings Ltd.

Provide P/B
for Bexcellent Group Holdings Ltd.

Provide EV/S
for Bexcellent Group Holdings Ltd.

Provide EV/GP
for Bexcellent Group Holdings Ltd.

Provide EV/EBITDA
for Bexcellent Group Holdings Ltd.

Provide EV/EBIT
for Bexcellent Group Holdings Ltd.

Provide EV/OCF
for Bexcellent Group Holdings Ltd.

Provide EV/FCFF
for Bexcellent Group Holdings Ltd.

Provide EV/IC
for Bexcellent Group Holdings Ltd.

Compare the intrinsic valuations
of Bexcellent Group Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bexcellent Group Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bexcellent Group Holdings Ltd compared to its peers.

Compare the P/E ratios
of Bexcellent Group Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Bexcellent Group Holdings Ltd with its peers.

Analyze the financial leverage
of Bexcellent Group Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Bexcellent Group Holdings Ltd.

Provide ROE
for Bexcellent Group Holdings Ltd.

Provide ROA
for Bexcellent Group Holdings Ltd.

Provide ROIC
for Bexcellent Group Holdings Ltd.

Provide ROCE
for Bexcellent Group Holdings Ltd.

Provide Gross Margin
for Bexcellent Group Holdings Ltd.

Provide Operating Margin
for Bexcellent Group Holdings Ltd.

Provide Net Margin
for Bexcellent Group Holdings Ltd.

Provide FCF Margin
for Bexcellent Group Holdings Ltd.

Show all solvency ratios
for Bexcellent Group Holdings Ltd.

Provide D/E Ratio
for Bexcellent Group Holdings Ltd.

Provide D/A Ratio
for Bexcellent Group Holdings Ltd.

Provide Interest Coverage Ratio
for Bexcellent Group Holdings Ltd.

Provide Altman Z-Score Ratio
for Bexcellent Group Holdings Ltd.

Provide Quick Ratio
for Bexcellent Group Holdings Ltd.

Provide Current Ratio
for Bexcellent Group Holdings Ltd.

Provide Cash Ratio
for Bexcellent Group Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Bexcellent Group Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Bexcellent Group Holdings Ltd?

What is the current Free Cash Flow
of Bexcellent Group Holdings Ltd?

Financials

Balance Sheet Decomposition
Bexcellent Group Holdings Ltd

Current Assets 131.8m
Cash & Short-Term Investments 105.9m
Receivables 5.3m
Other Current Assets 20.7m
Non-Current Assets 80m
Long-Term Investments 24.6m
PP&E 40m
Intangibles 7.9m
Other Non-Current Assets 7.5m
Current Liabilities 130.4m
Short-Term Debt 79.1m
Other Current Liabilities 51.2m
Non-Current Liabilities 9.6m
Long-Term Debt 6.4m
Other Non-Current Liabilities 3.3m
Efficiency

Earnings Waterfall
Bexcellent Group Holdings Ltd

Revenue
142.6m HKD
Operating Expenses
-163.8m HKD
Operating Income
-21.3m HKD
Other Expenses
1.5m HKD
Net Income
-19.8m HKD

Free Cash Flow Analysis
Bexcellent Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bexcellent Group Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive 1-Year Revenue Growth
ROE is Increasing
Negative 3-Years Revenue Growth
23/100
Profitability
Score

Bexcellent Group Holdings Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bexcellent Group Holdings Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
Average D/E
32/100
Solvency
Score

Bexcellent Group Holdings Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bexcellent Group Holdings Ltd

There are no price targets for Bexcellent Group Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Bexcellent Group Holdings Ltd

1M 1M
-1%
6M 6M
-21%
1Y 1Y
-49%
3Y 3Y
-58%
5Y 5Y
-72%
10Y 10Y
-84%
Annual Price Range
0.189
52w Low
0.15
52w High
0.38
Price Metrics
Average Annual Return -8.04%
Standard Deviation of Annual Returns 25.96%
Max Drawdown -81%
Shares Statistics
Market Capitalization 95.9m HKD
Shares Outstanding 507 632 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bexcellent Group Holdings Ltd Logo
Bexcellent Group Holdings Ltd

Country

Hong Kong

Industry

Diversified Consumer Services

Market Cap

95.9m HKD

Dividend Yield

0%

Description

BExcellent Group Holdings Ltd. engages in the provision private supplementary secondary school education services. The company employs 182 full-time employees The company went IPO on 2018-07-13. The firm provides private supplementary secondary school education services for students from secondary one to secondary six under the brand name of 'Beacon College'; operates secondary day schools under the brand name of 'Beacon Day School'. In addition, the Company also offers ancillary education services and products targeted at pre-school, kindergarten, primary and secondary school students, as well as individuals pursuing further education or personal development. The firm is also involved in the provision of e-commerce advisory and platform implementation, payment gateway integration, mobile applications, data analysis and e-marketing strategy.

Contact

Unit 02, 3/F, Tower 3, Enterprise Square Phase I, 9 Sheung Yuet Road, Kowloon Bay, Kowloon
http://www.bexcellentgroup.com

IPO

2018-07-13

Employees

182

Officers

Co-Founder & Executive Chairman
Ms. Ho Ki Leung
CEO & Executive Director
Mr. Wai Lung Tam
Head Principal of Day School & Executive Director
Mr. Tsz Ying Chan
Deputy CEO & Executive Director
Mr. Man Wai Li
Deputy CEO, CFO & Company Secretary
Mr. Shing Wai Choi FCPA
Chief Operating Officer
Mr. Lin Bong Tam
Show More
Chief Information Officer
Mr. Chi Keung Cheung
Deputy Chief Operating Officer
Mr. Wai Lun Ng
Chief Assessment Scientist
Dr. Guanzhong Luo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Bexcellent Group Holdings Ltd stock?

The intrinsic value of one Bexcellent Group Holdings Ltd stock under the Base Case scenario is 0.271 HKD.

Is Bexcellent Group Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.189 HKD, Bexcellent Group Holdings Ltd is Undervalued by 30%.