Sun Cheong Creative Development Holdings Ltd
HKEX:1781
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sun Cheong Creative Development Holdings Ltd
HKEX:1781
|
HK |
|
Guangdong Goworld Co Ltd
SZSE:000823
|
CN |
Income Statement
Earnings Waterfall
Sun Cheong Creative Development Holdings Ltd
Income Statement
Sun Cheong Creative Development Holdings Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
341
N/A
|
349
+2%
|
260
-25%
|
103
-60%
|
14
-87%
|
15
+8%
|
23
+57%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(221)
|
(229)
|
(263)
|
(166)
|
(13)
|
(9)
|
(21)
|
|
| Gross Profit |
120
N/A
|
120
0%
|
(2)
N/A
|
(63)
-2 859%
|
1
N/A
|
6
+417%
|
3
-58%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(62)
|
(68)
|
(225)
|
(196)
|
(11)
|
(66)
|
(10)
|
|
| Selling, General & Administrative |
(60)
|
(69)
|
(225)
|
(195)
|
(11)
|
(13)
|
(10)
|
|
| Other Operating Expenses |
(2)
|
1
|
1
|
(0)
|
(0)
|
(53)
|
0
|
|
| Operating Income |
59
N/A
|
52
-11%
|
(227)
N/A
|
(259)
-14%
|
(10)
+96%
|
(60)
-510%
|
(8)
+87%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(3)
|
(3)
|
(14)
|
(15)
|
(10)
|
(9)
|
(10)
|
|
| Non-Reccuring Items |
(11)
|
(8)
|
(56)
|
(59)
|
(56)
|
0
|
0
|
|
| Pre-Tax Income |
45
N/A
|
41
-9%
|
(297)
N/A
|
(333)
-12%
|
(76)
+77%
|
(68)
+10%
|
(18)
+74%
|
|
| Net Income | ||||||||
| Tax Provision |
(11)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
34
|
32
|
(297)
|
(330)
|
(76)
|
(68)
|
(18)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
34
N/A
|
32
-5%
|
(297)
N/A
|
(330)
-11%
|
(76)
+77%
|
(68)
+10%
|
(18)
+74%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.06
-14%
|
-0.55
N/A
|
-0.61
-11%
|
-0.14
+77%
|
-0.13
+7%
|
-0.03
+77%
|
|