Johnson Electric Holdings Ltd
HKEX:179

Watchlist Manager
Johnson Electric Holdings Ltd Logo
Johnson Electric Holdings Ltd
HKEX:179
Watchlist
Price: 28.6 HKD 0.99% Market Closed
Market Cap: 26.7B HKD

Intrinsic Value

The intrinsic value of one Johnson Electric Holdings Ltd stock under the Base Case scenario is 31.97 HKD. Compared to the current market price of 28.6 HKD, Johnson Electric Holdings Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
31.97 HKD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Johnson Electric Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Johnson Electric Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Johnson Electric Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Johnson Electric Holdings Ltd.

Explain Valuation
Compare Johnson Electric Holdings Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Johnson Electric Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson Electric Holdings Ltd

Current Assets 2.2B
Cash & Short-Term Investments 873.1m
Receivables 714.5m
Other Current Assets 644.7m
Non-Current Assets 1.8B
Long-Term Investments 79.5m
PP&E 1.5B
Intangibles 153.6m
Other Non-Current Assets 146.1m
Efficiency

Free Cash Flow Analysis
Johnson Electric Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Johnson Electric Holdings Ltd

Revenue
3.6B USD
Cost of Revenue
-2.8B USD
Gross Profit
843.3m USD
Operating Expenses
-580.1m USD
Operating Income
263.3m USD
Other Expenses
-451k USD
Net Income
262.8m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Johnson Electric Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Operating Margin is Increasing
50/100
Profitability
Score

Johnson Electric Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Johnson Electric Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
74/100
Solvency
Score

Johnson Electric Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Johnson Electric Holdings Ltd

Wall Street analysts forecast Johnson Electric Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Johnson Electric Holdings Ltd is 48.28 HKD with a low forecast of 33.33 HKD and a high forecast of 61.95 HKD.

Lowest
Price Target
33.33 HKD
17% Upside
Average
Price Target
48.28 HKD
69% Upside
Highest
Price Target
61.95 HKD
117% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Johnson Electric Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Johnson Electric Holdings Ltd stock?

The intrinsic value of one Johnson Electric Holdings Ltd stock under the Base Case scenario is 31.97 HKD.

Is Johnson Electric Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 28.6 HKD, Johnson Electric Holdings Ltd is Undervalued by 11%.

Back to Top