Johnson Electric Holdings Ltd
HKEX:179
Intrinsic Value
The intrinsic value of one
Johnson Electric Holdings Ltd
stock under the Base Case scenario is
31.97
HKD.
Compared to the current market price of 28.6 HKD,
Johnson Electric Holdings Ltd
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Johnson Electric Holdings Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Johnson Electric Holdings Ltd
Balance Sheet Decomposition
Johnson Electric Holdings Ltd
| Current Assets | 2.2B |
| Cash & Short-Term Investments | 873.1m |
| Receivables | 714.5m |
| Other Current Assets | 644.7m |
| Non-Current Assets | 1.8B |
| Long-Term Investments | 79.5m |
| PP&E | 1.5B |
| Intangibles | 153.6m |
| Other Non-Current Assets | 146.1m |
Free Cash Flow Analysis
Johnson Electric Holdings Ltd
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Johnson Electric Holdings Ltd
|
Revenue
|
3.6B
USD
|
|
Cost of Revenue
|
-2.8B
USD
|
|
Gross Profit
|
843.3m
USD
|
|
Operating Expenses
|
-580.1m
USD
|
|
Operating Income
|
263.3m
USD
|
|
Other Expenses
|
-451k
USD
|
|
Net Income
|
262.8m
USD
|
Profitability Score
Profitability Due Diligence
Johnson Electric Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Johnson Electric Holdings Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Johnson Electric Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Johnson Electric Holdings Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Johnson Electric Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Johnson Electric Holdings Ltd
is 48.28 HKD
with a low forecast of 33.33 HKD and a high forecast of 61.95 HKD.
Dividends
Current shareholder yield for
Johnson Electric Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Johnson Electric Holdings Ltd
stock under the Base Case scenario is
31.97
HKD.
Compared to the current market price of 28.6 HKD,
Johnson Electric Holdings Ltd
is
Undervalued by 11%.