K

Koolearn Technology Holding Ltd
HKEX:1797

Watchlist Manager
Koolearn Technology Holding Ltd
HKEX:1797
Watchlist
Price: 13 HKD 3.01%
Market Cap: 13.6B HKD

Intrinsic Value

The intrinsic value of one Koolearn Technology Holding Ltd stock under the Base Case scenario is 11.97 HKD. Compared to the current market price of 13 HKD, Koolearn Technology Holding Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.97 HKD
Overvaluation 8%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Koolearn Technology Holding Ltd

Valuation History Unavailable

Historical valuation for Koolearn Technology Holding Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Koolearn Technology Holding Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koolearn Technology Holding Ltd

Current Assets 5.7B
Cash & Short-Term Investments 4.8B
Receivables 241.9m
Other Current Assets 664.4m
Non-Current Assets 288.1m
Long-Term Investments 165.1m
PP&E 109.1m
Other Non-Current Assets 13.9m
Efficiency

Free Cash Flow Analysis
Koolearn Technology Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Koolearn Technology Holding Ltd

Revenue
5.9B CNY
Cost of Revenue
-4.6B CNY
Gross Profit
1.3B CNY
Operating Expenses
-1.5B CNY
Operating Income
-143m CNY
Other Expenses
1.5B CNY
Net Income
1.4B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koolearn Technology Holding Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Exceptional ROE
47/100
Profitability
Score

Koolearn Technology Holding Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koolearn Technology Holding Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Koolearn Technology Holding Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koolearn Technology Holding Ltd

Wall Street analysts forecast Koolearn Technology Holding Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Koolearn Technology Holding Ltd is 14.65 HKD with a low forecast of 7.88 HKD and a high forecast of 21 HKD.

Lowest
Price Target
7.88 HKD
39% Downside
Average
Price Target
14.65 HKD
13% Upside
Highest
Price Target
21 HKD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Koolearn Technology Holding Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Koolearn Technology Holding Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Koolearn Technology Holding Ltd stock?

The intrinsic value of one Koolearn Technology Holding Ltd stock under the Base Case scenario is 11.97 HKD.

Is Koolearn Technology Holding Ltd stock undervalued or overvalued?

Compared to the current market price of 13 HKD, Koolearn Technology Holding Ltd is Overvalued by 8%.

Back to Top