Xinte Energy Co Ltd
HKEX:1799
Intrinsic Value
Xinte Energy Co., Ltd. engages in the production of polysilicon and renders engineering and construction contracting (ECC) for the solar and wind power plants and systems. [ Read More ]
The intrinsic value of one Xinte Energy Co Ltd stock under the Base Case scenario is 36.46 HKD. Compared to the current market price of 9.39 HKD, Xinte Energy Co Ltd is Undervalued by 74%.
Valuation Backtest
Xinte Energy Co Ltd
Run backtest to discover the historical profit from buying and selling Xinte Energy Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xinte Energy Co Ltd
Current Assets | 32.5B |
Cash & Short-Term Investments | 12.2B |
Receivables | 14.6B |
Other Current Assets | 5.8B |
Non-Current Assets | 51.8B |
Long-Term Investments | 684.1m |
PP&E | 46.8B |
Intangibles | 156.7m |
Other Non-Current Assets | 4.2B |
Current Liabilities | 24.1B |
Accounts Payable | 9.2B |
Accrued Liabilities | 477.4m |
Short-Term Debt | 8B |
Other Current Liabilities | 6.4B |
Non-Current Liabilities | 23.4B |
Long-Term Debt | 17.4B |
Other Non-Current Liabilities | 6B |
Earnings Waterfall
Xinte Energy Co Ltd
Revenue
|
40.4B
CNY
|
Cost of Revenue
|
-19.7B
CNY
|
Gross Profit
|
20.7B
CNY
|
Operating Expenses
|
-2.8B
CNY
|
Operating Income
|
17.9B
CNY
|
Other Expenses
|
-5.4B
CNY
|
Net Income
|
12.5B
CNY
|
Free Cash Flow Analysis
Xinte Energy Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Xinte Energy Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Xinte Energy Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinte Energy Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Xinte Energy Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinte Energy Co Ltd
According to Wall Street analysts, the average 1-year price target for Xinte Energy Co Ltd is 14.84 HKD with a low forecast of 10.3 HKD and a high forecast of 20.62 HKD.
Shareholder Return
Price
Xinte Energy Co Ltd
Average Annual Return | 34.91% |
Standard Deviation of Annual Returns | 73.5% |
Max Drawdown | -69% |
Market Capitalization | 13.4B HKD |
Shares Outstanding | 1 430 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xinte Energy Co., Ltd. engages in the production of polysilicon and renders engineering and construction contracting (ECC) for the solar and wind power plants and systems. The company is headquartered in Urumqi, Xinjiang and currently employs 4,495 full-time employees. The company went IPO on 2015-12-30. The firm operates through seven segments. Polysilicon Production segment is engaged in the production and sales of polysilicon. Engineering and Construction Contracting (ECC) segment is engaged in the provision of ECC services for solar energy plants and wind power plants. Inverter Manufacturing segment is engaged in the manufacture of inverters. Sales of Electricity segment is engaged in the generation and sales of electricity. Photovoltaic (PV) Wafer and Module Manufacturing segment is engaged in the manufacture and sales of PV wafers and modules. Build-Own-Operate (BOO) segment is engaged in the building and operation of solar energy plants and wind power plants. Others segment is engaged in related trading businesses and the provision of design and logistics services.
Contact
IPO
Employees
Officers
The intrinsic value of one Xinte Energy Co Ltd stock under the Base Case scenario is 36.46 HKD.
Compared to the current market price of 9.39 HKD, Xinte Energy Co Ltd is Undervalued by 74%.