First Time Loading...
X

Xinte Energy Co Ltd
HKEX:1799

Watchlist Manager
Xinte Energy Co Ltd
HKEX:1799
Watchlist
Price: 9.39 HKD 0.21% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Xinte Energy Co., Ltd. engages in the production of polysilicon and renders engineering and construction contracting (ECC) for the solar and wind power plants and systems. [ Read More ]

The intrinsic value of one Xinte Energy Co Ltd stock under the Base Case scenario is 36.46 HKD. Compared to the current market price of 9.39 HKD, Xinte Energy Co Ltd is Undervalued by 74%.

Key Points:
Intrinsic Value
Base Case
36.46 HKD
Undervaluation 74%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xinte Energy Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xinte Energy Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xinte Energy Co Ltd

Provide an overview of the primary business activities
of Xinte Energy Co Ltd.

What unique competitive advantages
does Xinte Energy Co Ltd hold over its rivals?

What risks and challenges
does Xinte Energy Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xinte Energy Co Ltd.

Provide P/S
for Xinte Energy Co Ltd.

Provide P/E
for Xinte Energy Co Ltd.

Provide P/OCF
for Xinte Energy Co Ltd.

Provide P/FCFE
for Xinte Energy Co Ltd.

Provide P/B
for Xinte Energy Co Ltd.

Provide EV/S
for Xinte Energy Co Ltd.

Provide EV/GP
for Xinte Energy Co Ltd.

Provide EV/EBITDA
for Xinte Energy Co Ltd.

Provide EV/EBIT
for Xinte Energy Co Ltd.

Provide EV/OCF
for Xinte Energy Co Ltd.

Provide EV/FCFF
for Xinte Energy Co Ltd.

Provide EV/IC
for Xinte Energy Co Ltd.

Show me price targets
for Xinte Energy Co Ltd made by professional analysts.

What are the Revenue projections
for Xinte Energy Co Ltd?

How accurate were the past Revenue estimates
for Xinte Energy Co Ltd?

What are the Net Income projections
for Xinte Energy Co Ltd?

How accurate were the past Net Income estimates
for Xinte Energy Co Ltd?

What are the EPS projections
for Xinte Energy Co Ltd?

How accurate were the past EPS estimates
for Xinte Energy Co Ltd?

What are the EBIT projections
for Xinte Energy Co Ltd?

How accurate were the past EBIT estimates
for Xinte Energy Co Ltd?

Compare the revenue forecasts
for Xinte Energy Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xinte Energy Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xinte Energy Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xinte Energy Co Ltd compared to its peers.

Compare the P/E ratios
of Xinte Energy Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xinte Energy Co Ltd with its peers.

Analyze the financial leverage
of Xinte Energy Co Ltd compared to its main competitors.

Show all profitability ratios
for Xinte Energy Co Ltd.

Provide ROE
for Xinte Energy Co Ltd.

Provide ROA
for Xinte Energy Co Ltd.

Provide ROIC
for Xinte Energy Co Ltd.

Provide ROCE
for Xinte Energy Co Ltd.

Provide Gross Margin
for Xinte Energy Co Ltd.

Provide Operating Margin
for Xinte Energy Co Ltd.

Provide Net Margin
for Xinte Energy Co Ltd.

Provide FCF Margin
for Xinte Energy Co Ltd.

Show all solvency ratios
for Xinte Energy Co Ltd.

Provide D/E Ratio
for Xinte Energy Co Ltd.

Provide D/A Ratio
for Xinte Energy Co Ltd.

Provide Interest Coverage Ratio
for Xinte Energy Co Ltd.

Provide Altman Z-Score Ratio
for Xinte Energy Co Ltd.

Provide Quick Ratio
for Xinte Energy Co Ltd.

Provide Current Ratio
for Xinte Energy Co Ltd.

Provide Cash Ratio
for Xinte Energy Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xinte Energy Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xinte Energy Co Ltd?

What is the current Free Cash Flow
of Xinte Energy Co Ltd?

Financials

Balance Sheet Decomposition
Xinte Energy Co Ltd

Current Assets 32.5B
Cash & Short-Term Investments 12.2B
Receivables 14.6B
Other Current Assets 5.8B
Non-Current Assets 51.8B
Long-Term Investments 684.1m
PP&E 46.8B
Intangibles 156.7m
Other Non-Current Assets 4.2B
Current Liabilities 24.1B
Accounts Payable 9.2B
Accrued Liabilities 477.4m
Short-Term Debt 8B
Other Current Liabilities 6.4B
Non-Current Liabilities 23.4B
Long-Term Debt 17.4B
Other Non-Current Liabilities 6B
Efficiency

Earnings Waterfall
Xinte Energy Co Ltd

Revenue
40.4B CNY
Cost of Revenue
-19.7B CNY
Gross Profit
20.7B CNY
Operating Expenses
-2.8B CNY
Operating Income
17.9B CNY
Other Expenses
-5.4B CNY
Net Income
12.5B CNY

Free Cash Flow Analysis
Xinte Energy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xinte Energy Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
66/100
Profitability
Score

Xinte Energy Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xinte Energy Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Xinte Energy Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xinte Energy Co Ltd

Wall Street analysts forecast Xinte Energy Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xinte Energy Co Ltd is 14.84 HKD with a low forecast of 10.3 HKD and a high forecast of 20.62 HKD.

Lowest
Price Target
10.3 HKD
10% Upside
Average
Price Target
14.84 HKD
58% Upside
Highest
Price Target
20.62 HKD
120% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xinte Energy Co Ltd

1M 1M
-17%
6M 6M
-37%
1Y 1Y
-56%
3Y 3Y
-44%
5Y 5Y
+44%
10Y 10Y
+30%
Annual Price Range
9.39
52w Low
8.72
52w High
21.75
Price Metrics
Average Annual Return 34.91%
Standard Deviation of Annual Returns 73.5%
Max Drawdown -69%
Shares Statistics
Market Capitalization 13.4B HKD
Shares Outstanding 1 430 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xinte Energy Co Ltd

Country

China

Industry

Construction

Market Cap

13.4B HKD

Dividend Yield

0%

Description

Xinte Energy Co., Ltd. engages in the production of polysilicon and renders engineering and construction contracting (ECC) for the solar and wind power plants and systems. The company is headquartered in Urumqi, Xinjiang and currently employs 4,495 full-time employees. The company went IPO on 2015-12-30. The firm operates through seven segments. Polysilicon Production segment is engaged in the production and sales of polysilicon. Engineering and Construction Contracting (ECC) segment is engaged in the provision of ECC services for solar energy plants and wind power plants. Inverter Manufacturing segment is engaged in the manufacture of inverters. Sales of Electricity segment is engaged in the generation and sales of electricity. Photovoltaic (PV) Wafer and Module Manufacturing segment is engaged in the manufacture and sales of PV wafers and modules. Build-Own-Operate (BOO) segment is engaged in the building and operation of solar energy plants and wind power plants. Others segment is engaged in related trading businesses and the provision of design and logistics services.

Contact

XINJIANG
Urumqi
No. 2249, Zhongxin Street, (Industrial Park), Ganquanpu Economic and Technological Development Zone
+869913665888.0
https://www.xinteenergy.com/

IPO

2015-12-30

Employees

4 495

Officers

Executive Chairman
Mr. Jianxin Zhang
GM & Executive Director
Mr. Bo Yin
Executive Director & GM of Inner Mongolia
Mr. Jinjing Xia
Chief Accountant
Mr. Weijie Zheng
Chief Mechanical Engineer
Mr. Yongjian He
Joint Company Secretary
Ms. Yin Wah Chan FCCA, FCIS, FCS, HKICS

See Also

Discover More
What is the Intrinsic Value of one Xinte Energy Co Ltd stock?

The intrinsic value of one Xinte Energy Co Ltd stock under the Base Case scenario is 36.46 HKD.

Is Xinte Energy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.39 HKD, Xinte Energy Co Ltd is Undervalued by 74%.