Wenye Group Holdings Ltd
HKEX:1802
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wenye Group Holdings Ltd
HKEX:1802
|
CN |
Income Statement
Earnings Waterfall
Wenye Group Holdings Ltd
Income Statement
Wenye Group Holdings Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
16
|
14
|
13
|
12
|
11
|
16
|
17
|
0
|
0
|
0
|
|
| Revenue |
1 608
N/A
|
1 031
-36%
|
725
-30%
|
378
-48%
|
202
-46%
|
81
-60%
|
32
-60%
|
14
-58%
|
4
-69%
|
106
+2 449%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1 416)
|
(954)
|
(668)
|
(354)
|
(188)
|
(74)
|
(29)
|
(12)
|
(3)
|
(93)
|
|
| Gross Profit |
192
N/A
|
78
-60%
|
57
-27%
|
24
-59%
|
14
-40%
|
7
-49%
|
4
-50%
|
1
-64%
|
1
-23%
|
13
+1 211%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(82)
|
(1 196)
|
(148)
|
(201)
|
(6)
|
(55)
|
(31)
|
(66)
|
(79)
|
(20)
|
|
| Selling, General & Administrative |
(92)
|
(1 199)
|
(135)
|
(204)
|
(11)
|
(55)
|
(31)
|
(66)
|
(19)
|
(20)
|
|
| Other Operating Expenses |
11
|
3
|
(13)
|
3
|
5
|
(0)
|
(3)
|
(0)
|
(60)
|
0
|
|
| Operating Income |
111
N/A
|
(1 119)
N/A
|
(91)
+92%
|
(178)
-96%
|
8
N/A
|
(48)
N/A
|
(28)
+41%
|
(65)
-133%
|
(78)
-19%
|
(7)
+91%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(17)
|
(12)
|
(12)
|
(6)
|
(5)
|
(9)
|
(13)
|
(21)
|
(14)
|
(4)
|
|
| Non-Reccuring Items |
0
|
(32)
|
(71)
|
(10)
|
(105)
|
(7)
|
(40)
|
(10)
|
904
|
860
|
|
| Pre-Tax Income |
94
N/A
|
(1 163)
N/A
|
(173)
+85%
|
(193)
-12%
|
(103)
+47%
|
(64)
+38%
|
(81)
-27%
|
(95)
-19%
|
812
N/A
|
849
+5%
|
|
| Net Income | |||||||||||
| Tax Provision |
(24)
|
(43)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Income from Continuing Operations |
70
|
(1 206)
|
(182)
|
(194)
|
(103)
|
(64)
|
(81)
|
(95)
|
812
|
846
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
70
N/A
|
(1 206)
N/A
|
(182)
+85%
|
(193)
-6%
|
(102)
+47%
|
(63)
+38%
|
(80)
-27%
|
(95)
-19%
|
812
N/A
|
846
+4%
|
|
| EPS (Diluted) |
0.12
N/A
|
-2.03
N/A
|
-0.31
+85%
|
-0.33
-6%
|
-0.17
+48%
|
-0.11
+35%
|
-0.14
-27%
|
-0.16
-14%
|
1.19
N/A
|
1.11
-7%
|
|