K

KWG Group Holdings Ltd
HKEX:1813

Watchlist Manager
KWG Group Holdings Ltd
HKEX:1813
Watchlist
Price: 0.155 HKD -3.13% Market Closed
Market Cap: HK$529.9m

Balance Sheet

Balance Sheet Decomposition
KWG Group Holdings Ltd

Balance Sheet
KWG Group Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
122
213
804
3 289
1 156
2 503
3 595
2 863
4 500
9 414
10 094
10 946
25 771
39 199
52 578
51 378
40 636
7 715
3 356
2 501
787
Cash
0
0
0
0
1 156
2 503
3 595
2 863
4 500
0
0
0
0
0
0
0
0
0
0
1 719
787
Cash Equivalents
122
213
804
3 289
0
0
0
0
0
9 414
10 094
10 946
25 771
39 199
52 578
51 378
40 636
7 715
3 356
781
0
Short-Term Investments
0
0
0
0
11
38
1 681
1 162
428
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
31
108
112
721
1 093
431
1 335
1 475
1 018
2 187
1 713
1 864
1 966
3 026
5 502
7 293
8 561
3 467
1 842
1 529
1 491
Accounts Receivables
2
89
80
64
81
194
94
104
86
167
217
274
157
536
1 087
2 549
2 529
2 381
491
332
288
Other Receivables
29
19
32
657
1 012
237
1 241
1 371
932
2 020
1 495
1 590
1 809
2 490
4 415
4 745
6 033
1 085
1 351
1 197
1 203
Inventory
1 121
1 513
1 815
7 746
11 879
13 951
13 730
17 934
17 951
22 960
28 385
27 429
45 370
37 449
56 222
62 690
80 614
76 181
78 305
68 530
62 116
Other Current Assets
24
61
259
1 417
1 801
3 611
4 579
4 690
5 803
1 889
1 320
2 252
1 841
2 065
6 474
8 384
7 991
36 348
25 251
16 388
14 343
Total Current Assets
1 298
1 895
2 991
13 172
15 940
20 534
24 920
28 123
29 699
36 451
41 512
42 492
74 947
81 738
120 776
129 745
137 802
123 711
108 754
87 228
78 102
PP&E Net
88
297
557
228
443
982
1 344
1 779
2 688
3 176
3 584
3 694
3 891
4 174
5 351
6 411
7 780
9 173
9 721
9 433
9 006
PP&E Gross
88
297
557
228
443
982
1 344
1 779
2 688
3 176
3 584
3 694
3 891
4 174
5 351
6 411
7 780
9 173
9 721
9 433
9 006
Accumulated Depreciation
6
8
11
17
25
42
73
105
182
245
392
541
679
816
962
1 213
1 465
1 792
2 142
2 454
2 472
Long-Term Investments
221
346
535
3 655
3 567
6 078
12 300
12 742
14 204
20 109
24 436
31 379
29 531
46 550
55 658
74 930
81 532
92 217
74 108
65 174
60 663
Other Long-Term Assets
304
307
323
1 920
1 817
971
1 470
1 942
2 274
1 854
2 015
2 117
2 373
2 483
2 752
3 237
5 085
7 148
7 301
5 631
5 565
Total Assets
1 911
N/A
2 845
+49%
4 406
+55%
18 975
+331%
21 767
+15%
28 565
+31%
40 034
+40%
44 586
+11%
48 864
+10%
61 590
+26%
71 547
+16%
79 681
+11%
110 742
+39%
134 945
+22%
184 537
+37%
214 323
+16%
232 198
+8%
232 249
+0%
199 884
-14%
167 465
-16%
153 336
-8%
Liabilities
Accounts Payable
490
417
267
3 438
2 879
1 545
2 113
4 017
3 108
3 333
2 694
2 391
5 754
2 644
4 077
9 072
13 166
13 348
15 541
19 403
18 928
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
966
936
1 006
1 153
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
3 628
674
3 618
4 587
5 313
4 085
7 204
8 733
14 718
Current Portion of Long-Term Debt
273
384
1 127
275
1 059
2 567
2 282
3 410
3 100
3 065
3 465
3 983
1 126
3 067
13 746
19 372
20 151
16 464
15 185
32 406
31 493
Other Current Liabilities
261
506
718
2 905
3 076
6 641
11 037
11 564
12 687
18 589
21 889
25 816
36 801
43 023
69 256
76 641
82 484
77 303
64 398
53 129
49 459
Total Current Liabilities
1 023
1 306
2 112
6 618
7 014
10 753
15 432
18 991
18 895
24 987
28 048
32 190
47 309
49 407
90 697
109 672
121 114
112 166
103 264
114 676
115 752
Long-Term Debt
472
862
1 191
2 445
4 935
6 079
10 050
10 425
13 090
17 840
21 048
24 015
38 196
55 905
60 418
63 745
54 173
57 607
53 897
32 768
26 801
Deferred Income Tax
40
67
116
639
627
625
669
767
815
910
1 013
1 116
1 226
1 385
1 647
2 661
2 993
2 772
2 522
1 949
1 646
Minority Interest
0
0
0
739
723
4
10
202
72
25
21
18
58
638
2 993
2 448
10 382
15 381
8 700
5 339
5 134
Other Liabilities
0
0
0
0
0
700
2 289
711
711
11
1 002
2
2
2
2
2
2
2
2
2
2
Total Liabilities
1 535
N/A
2 235
+46%
3 419
+53%
10 441
+205%
13 298
+27%
18 161
+37%
28 450
+57%
31 095
+9%
33 583
+8%
43 773
+30%
51 131
+17%
57 340
+12%
86 791
+51%
107 338
+24%
155 759
+45%
178 528
+15%
188 664
+6%
187 929
0%
168 384
-10%
154 733
-8%
149 334
-3%
Equity
Common Stock
152
252
0
254
254
281
280
280
280
280
285
289
294
302
304
304
304
305
326
326
326
Retained Earnings
225
358
314
2 997
2 977
3 622
4 753
6 506
8 279
10 596
13 030
15 473
18 938
22 252
26 288
35 847
42 621
41 899
32 420
14 186
6 201
Additional Paid In Capital
0
0
667
5 322
5 322
6 619
6 616
6 616
6 616
6 616
6 807
7 055
6 397
5 295
3 654
1 670
0
44
447
452
452
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
29
29
93
93
93
93
93
24
Treasury Stock
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
2
3
0
0
0
Other Equity
0
0
6
40
84
114
64
89
106
325
295
476
1 678
272
1 496
2 119
519
2 003
1 773
2 325
3 000
Total Equity
376
N/A
609
+62%
987
+62%
8 534
+765%
8 469
-1%
10 405
+23%
11 584
+11%
13 491
+16%
15 282
+13%
17 818
+17%
20 416
+15%
22 341
+9%
23 950
+7%
27 607
+15%
28 779
+4%
35 795
+24%
43 535
+22%
44 321
+2%
31 500
-29%
12 732
-60%
4 002
-69%
Total Liabilities & Equity
1 911
N/A
2 845
+49%
4 406
+55%
18 975
+331%
21 767
+15%
28 565
+31%
40 034
+40%
44 586
+11%
48 864
+10%
61 590
+26%
71 547
+16%
79 681
+11%
110 742
+39%
134 945
+22%
184 537
+37%
214 323
+16%
232 198
+8%
232 249
+0%
199 884
-14%
167 465
-16%
153 336
-8%
Shares Outstanding
Common Shares Outstanding
2 500
2 500
2 500
2 594
2 594
2 894
2 893
2 893
2 893
2 893
2 946
2 996
3 054
3 155
3 173
3 175
3 178
3 183
3 418
3 419
3 419
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett