
Zhaojin Mining Industry Co Ltd
HKEX:1818

Intrinsic Value
The intrinsic value of one
Zhaojin Mining Industry Co Ltd
stock under the Base Case scenario is
25.07
HKD.
Compared to the current market price of 20.7 HKD,
Zhaojin Mining Industry Co Ltd
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhaojin Mining Industry Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhaojin Mining Industry Co Ltd
Balance Sheet Decomposition
Zhaojin Mining Industry Co Ltd
Current Assets | 13.9B |
Cash & Short-Term Investments | 3.6B |
Receivables | 2.1B |
Other Current Assets | 8.2B |
Non-Current Assets | 39.7B |
Long-Term Investments | 1.8B |
PP&E | 19.2B |
Intangibles | 17.1B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Zhaojin Mining Industry Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhaojin Mining Industry Co Ltd
Revenue
|
11.6B
CNY
|
Cost of Revenue
|
-7B
CNY
|
Gross Profit
|
4.5B
CNY
|
Operating Expenses
|
-1.5B
CNY
|
Operating Income
|
3B
CNY
|
Other Expenses
|
-1.5B
CNY
|
Net Income
|
1.5B
CNY
|
Profitability Score
Profitability Due Diligence
Zhaojin Mining Industry Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Zhaojin Mining Industry Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhaojin Mining Industry Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Zhaojin Mining Industry Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhaojin Mining Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhaojin Mining Industry Co Ltd
is 21.94 HKD
with a low forecast of 15.74 HKD and a high forecast of 28.35 HKD.
Dividends
Current shareholder yield for Zhaojin Mining Industry Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhaojin Mining Industry Co Ltd
stock under the Base Case scenario is
25.07
HKD.
Compared to the current market price of 20.7 HKD,
Zhaojin Mining Industry Co Ltd
is
Undervalued by 17%.