Sterling Group Holdings Ltd
HKEX:1825
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sterling Group Holdings Ltd
HKEX:1825
|
HK |
|
NSE SA
PAR:ALNSE
|
FR |
|
Daito Trust Construction Co Ltd
TSE:1878
|
JP |
|
Anhui Tongfeng Electronics Co Ltd
SSE:600237
|
CN |
|
Xencor Inc
NASDAQ:XNCR
|
US |
|
T
|
Troax Group AB (publ)
STO:TROAX
|
SE |
|
Next Mediaworks Ltd
NSE:NEXTMEDIA
|
IN |
|
S
|
Sonadezi Long Binh Share Holding Co
VN:SZB
|
VN |
|
Cizzle Biotechnology Holdings PLC
LSE:CIZ
|
UK |
Income Statement
Earnings Waterfall
Sterling Group Holdings Ltd
Income Statement
Sterling Group Holdings Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
8
|
9
|
10
|
8
|
6
|
5
|
0
|
5
|
7
|
11
|
15
|
16
|
18
|
0
|
0
|
|
| Revenue |
642
N/A
|
599
-7%
|
591
-1%
|
470
-20%
|
371
-21%
|
423
+14%
|
528
+25%
|
456
-14%
|
652
+43%
|
623
-4%
|
608
-2%
|
571
-6%
|
523
-9%
|
478
-9%
|
383
-20%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(549)
|
(514)
|
(480)
|
(375)
|
(327)
|
(379)
|
(471)
|
(395)
|
(560)
|
(516)
|
(502)
|
(479)
|
(430)
|
(390)
|
(319)
|
|
| Gross Profit |
93
N/A
|
85
-8%
|
111
+31%
|
95
-15%
|
44
-54%
|
44
0%
|
57
+31%
|
61
+7%
|
93
+52%
|
107
+15%
|
106
-2%
|
92
-13%
|
92
+1%
|
88
-5%
|
64
-27%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(99)
|
(100)
|
(160)
|
(145)
|
(78)
|
(75)
|
(113)
|
(106)
|
(152)
|
(78)
|
(85)
|
(96)
|
(83)
|
(75)
|
(61)
|
|
| Selling, General & Administrative |
(100)
|
(105)
|
(158)
|
(147)
|
(80)
|
(82)
|
(121)
|
(108)
|
(158)
|
(78)
|
(96)
|
(98)
|
(89)
|
(76)
|
(69)
|
|
| Depreciation & Amortization |
(4)
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
(5)
|
0
|
(5)
|
0
|
(5)
|
0
|
(3)
|
0
|
|
| Other Operating Expenses |
5
|
5
|
1
|
2
|
5
|
8
|
7
|
8
|
8
|
6
|
11
|
7
|
5
|
4
|
8
|
|
| Operating Income |
(6)
N/A
|
(15)
-148%
|
(49)
-231%
|
(51)
-4%
|
(34)
+32%
|
(31)
+9%
|
(56)
-80%
|
(44)
+20%
|
(59)
-32%
|
30
N/A
|
21
-30%
|
(4)
N/A
|
9
N/A
|
12
+30%
|
3
-74%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(7)
|
(7)
|
(9)
|
(10)
|
(6)
|
(5)
|
0
|
0
|
0
|
(6)
|
(16)
|
(14)
|
(16)
|
(18)
|
(20)
|
|
| Non-Reccuring Items |
(9)
|
(4)
|
(2)
|
1
|
5
|
1
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(22)
N/A
|
(25)
-15%
|
(59)
-134%
|
(60)
0%
|
(35)
+41%
|
(36)
-2%
|
(59)
-64%
|
(45)
+23%
|
(57)
-26%
|
25
N/A
|
5
-78%
|
(18)
N/A
|
(6)
+63%
|
(6)
+7%
|
(17)
-178%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
1
|
1
|
0
|
2
|
2
|
6
|
7
|
10
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(23)
|
(25)
|
(59)
|
(59)
|
(33)
|
(33)
|
(53)
|
(39)
|
(47)
|
20
|
1
|
(18)
|
(7)
|
(6)
|
(17)
|
|
| Net Income (Common) |
(23)
N/A
|
(25)
-9%
|
(59)
-138%
|
(59)
-1%
|
(33)
+44%
|
(33)
-1%
|
(53)
-58%
|
(39)
+27%
|
(28)
+28%
|
20
N/A
|
1
-97%
|
(18)
N/A
|
(7)
+61%
|
(6)
+15%
|
(17)
-176%
|
|
| EPS (Diluted) |
-13.14
N/A
|
-12.31
+6%
|
-29.31
-138%
|
-29.6
-1%
|
-16.62
+44%
|
-16.74
-1%
|
0
N/A
|
-19.42
N/A
|
-13.92
+28%
|
9.34
N/A
|
0.26
-97%
|
-7.65
N/A
|
-2.85
+63%
|
-2.17
+24%
|
-4.9
-126%
|
|