
Perfect Medical Health Management Ltd
HKEX:1830

Intrinsic Value
The intrinsic value of one
Perfect Medical Health Management Ltd
stock under the Base Case scenario is
4.23
HKD.
Compared to the current market price of 2.35 HKD,
Perfect Medical Health Management Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Perfect Medical Health Management Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Perfect Medical Health Management Ltd
Balance Sheet Decomposition
Perfect Medical Health Management Ltd
Current Assets | 565.8m |
Cash & Short-Term Investments | 471.4m |
Receivables | 73.1m |
Other Current Assets | 21.3m |
Non-Current Assets | 511.1m |
Long-Term Investments | 91.2m |
PP&E | 363.7m |
Other Non-Current Assets | 56.1m |
Free Cash Flow Analysis
Perfect Medical Health Management Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Perfect Medical Health Management Ltd
Revenue
|
1.3B
HKD
|
Cost of Revenue
|
-24.8m
HKD
|
Gross Profit
|
1.3B
HKD
|
Operating Expenses
|
-933.5m
HKD
|
Operating Income
|
337.2m
HKD
|
Other Expenses
|
-46.9m
HKD
|
Net Income
|
290.3m
HKD
|
Profitability Score
Profitability Due Diligence
Perfect Medical Health Management Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Score
Perfect Medical Health Management Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Perfect Medical Health Management Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Perfect Medical Health Management Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Perfect Medical Health Management Ltd
According to Wall Street analysts, the average 1-year price target for
Perfect Medical Health Management Ltd
is 3.47 HKD
with a low forecast of 3.43 HKD and a high forecast of 3.57 HKD.
Dividends
Current shareholder yield for Perfect Medical Health Management Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Perfect Medical Health Management Ltd
stock under the Base Case scenario is
4.23
HKD.
Compared to the current market price of 2.35 HKD,
Perfect Medical Health Management Ltd
is
Undervalued by 44%.