First Time Loading...
S

Stella International Holdings Ltd
HKEX:1836

Watchlist Manager
Stella International Holdings Ltd
HKEX:1836
Watchlist
Price: 14.04 HKD -0.14% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Stella International Holdings Ltd. operates as an investment holding company, which engages in the development, manufacturing, and sales of footwear products, through its subsidiaries. [ Read More ]

The intrinsic value of one Stella International Holdings Ltd stock under the Base Case scenario is 19.05 HKD. Compared to the current market price of 14.04 HKD, Stella International Holdings Ltd is Undervalued by 26%.

Key Points:
Intrinsic Value
Base Case
19.05 HKD
Undervaluation 26%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Stella International Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Stella International Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Stella International Holdings Ltd

Provide an overview of the primary business activities
of Stella International Holdings Ltd.

What unique competitive advantages
does Stella International Holdings Ltd hold over its rivals?

What risks and challenges
does Stella International Holdings Ltd face in the near future?

Summarize the latest earnings call
of Stella International Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Stella International Holdings Ltd.

Provide P/S
for Stella International Holdings Ltd.

Provide P/E
for Stella International Holdings Ltd.

Provide P/OCF
for Stella International Holdings Ltd.

Provide P/FCFE
for Stella International Holdings Ltd.

Provide P/B
for Stella International Holdings Ltd.

Provide EV/S
for Stella International Holdings Ltd.

Provide EV/GP
for Stella International Holdings Ltd.

Provide EV/EBITDA
for Stella International Holdings Ltd.

Provide EV/EBIT
for Stella International Holdings Ltd.

Provide EV/OCF
for Stella International Holdings Ltd.

Provide EV/FCFF
for Stella International Holdings Ltd.

Provide EV/IC
for Stella International Holdings Ltd.

Show me price targets
for Stella International Holdings Ltd made by professional analysts.

What are the Revenue projections
for Stella International Holdings Ltd?

How accurate were the past Revenue estimates
for Stella International Holdings Ltd?

What are the Net Income projections
for Stella International Holdings Ltd?

How accurate were the past Net Income estimates
for Stella International Holdings Ltd?

What are the EPS projections
for Stella International Holdings Ltd?

How accurate were the past EPS estimates
for Stella International Holdings Ltd?

What are the EBIT projections
for Stella International Holdings Ltd?

How accurate were the past EBIT estimates
for Stella International Holdings Ltd?

Compare the revenue forecasts
for Stella International Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Stella International Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Stella International Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Stella International Holdings Ltd compared to its peers.

Compare the P/E ratios
of Stella International Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Stella International Holdings Ltd with its peers.

Analyze the financial leverage
of Stella International Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Stella International Holdings Ltd.

Provide ROE
for Stella International Holdings Ltd.

Provide ROA
for Stella International Holdings Ltd.

Provide ROIC
for Stella International Holdings Ltd.

Provide ROCE
for Stella International Holdings Ltd.

Provide Gross Margin
for Stella International Holdings Ltd.

Provide Operating Margin
for Stella International Holdings Ltd.

Provide Net Margin
for Stella International Holdings Ltd.

Provide FCF Margin
for Stella International Holdings Ltd.

Show all solvency ratios
for Stella International Holdings Ltd.

Provide D/E Ratio
for Stella International Holdings Ltd.

Provide D/A Ratio
for Stella International Holdings Ltd.

Provide Interest Coverage Ratio
for Stella International Holdings Ltd.

Provide Altman Z-Score Ratio
for Stella International Holdings Ltd.

Provide Quick Ratio
for Stella International Holdings Ltd.

Provide Current Ratio
for Stella International Holdings Ltd.

Provide Cash Ratio
for Stella International Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Stella International Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Stella International Holdings Ltd?

What is the current Free Cash Flow
of Stella International Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Stella International Holdings Ltd.

Financials

Balance Sheet Decomposition
Stella International Holdings Ltd

Current Assets 827.5m
Cash & Short-Term Investments 294.5m
Receivables 277.8m
Other Current Assets 255.2m
Non-Current Assets 532.2m
Long-Term Investments 53.3m
PP&E 473.2m
Other Non-Current Assets 5.6m
Current Liabilities 265.2m
Accounts Payable 82.8m
Other Current Liabilities 182.5m
Non-Current Liabilities 43.3m
Long-Term Debt 11.1m
Other Non-Current Liabilities 32.2m
Efficiency

Earnings Waterfall
Stella International Holdings Ltd

Revenue
1.5B USD
Cost of Revenue
-1.1B USD
Gross Profit
366.7m USD
Operating Expenses
-212.8m USD
Operating Income
153.9m USD
Other Expenses
-12.8m USD
Net Income
141.1m USD

Free Cash Flow Analysis
Stella International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Stella International Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

Stella International Holdings Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Stella International Holdings Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Stella International Holdings Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Stella International Holdings Ltd

Wall Street analysts forecast Stella International Holdings Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Stella International Holdings Ltd is 14.79 HKD with a low forecast of 11.11 HKD and a high forecast of 18.9 HKD.

Lowest
Price Target
11.11 HKD
21% Downside
Average
Price Target
14.79 HKD
5% Upside
Highest
Price Target
18.9 HKD
35% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Stella International Holdings Ltd

1M 1M
+13%
6M 6M
+57%
1Y 1Y
+81%
3Y 3Y
+67%
5Y 5Y
+40%
10Y 10Y
+31%
Annual Price Range
14.04
52w Low
7.15
52w High
14.06
Price Metrics
Average Annual Return -8.45%
Standard Deviation of Annual Returns 11.18%
Max Drawdown -49%
Shares Statistics
Market Capitalization 11.2B HKD
Shares Outstanding 793 978 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Stella International Holdings Ltd

Country

Hong Kong

Industry

Textiles, Apparel & Luxury Goods

Market Cap

11.2B HKD

Dividend Yield

7.37%

Description

Stella International Holdings Ltd. operates as an investment holding company, which engages in the development, manufacturing, and sales of footwear products, through its subsidiaries. The company employs 42,500 full-time employees The company went IPO on 2007-07-06. The firm operates its business through three segments. The Men’s Footwear segment is engaged in the manufacture and sale of men’s footwear. The Women’s Footwear segment is engaged in the manufacture and sale of women’s footwear. The Others segment is engaged in footwear retailing and wholesaling business. The Company’s subsidiaries include Stella International Trading (Macao Commercial Offshore) Limited. Through its subsidiaries, the Company is also engaged in marketing activities.

Contact

Flat C, 20/F, MG Tower, 133 Hoi Bun Road, Kowloon
+85229561339.0
http://www.stella.com.hk

IPO

2007-07-06

Employees

42 500

Officers

Executive Chairman of the Board
Mr. Li-Ming Chen
CEO & Executive Director
Mr. Lo-Jen Chi
Executive Director
Mr. Yi-Min Chiang
Chief Financial Officer
Mr. Siu Ming Tam
Company Secretary
Ms. Siu Yim Kan

See Also

Discover More
What is the Intrinsic Value of one Stella International Holdings Ltd stock?

The intrinsic value of one Stella International Holdings Ltd stock under the Base Case scenario is 19.05 HKD.

Is Stella International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 14.04 HKD, Stella International Holdings Ltd is Undervalued by 26%.