N

Natural Food International Holding Ltd
HKEX:1837

Watchlist Manager
Natural Food International Holding Ltd
HKEX:1837
Watchlist
Price: 1.73 HKD 1.17% Market Closed
Market Cap: HK$3.8B

Income Statement

Earnings Waterfall
Natural Food International Holding Ltd

Income Statement
Natural Food International Holding Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Revenue
Interest Expense
0
1
1
1
1
1
1
1
1
1
0
0
0
0
0
Revenue
1 818
N/A
1 885
+4%
1 784
-5%
1 477
-17%
1 439
-3%
1 582
+10%
1 610
+2%
1 697
+5%
1 719
+1%
1 753
+2%
1 845
+5%
1 964
+6%
2 060
+5%
2 203
+7%
2 526
+15%
Gross Profit
Cost of Revenue
(427)
(447)
(465)
(445)
(432)
(454)
(472)
(550)
(621)
(638)
(664)
(691)
(704)
(753)
(883)
Gross Profit
1 391
N/A
1 437
+3%
1 319
-8%
1 032
-22%
1 007
-2%
1 128
+12%
1 138
+1%
1 146
+1%
1 098
-4%
1 114
+1%
1 181
+6%
1 273
+8%
1 356
+7%
1 449
+7%
1 643
+13%
Operating Income
Operating Expenses
(1 191)
(1 215)
(1 180)
(1 098)
(1 063)
(1 055)
(1 029)
(1 021)
(971)
(958)
(1 012)
(1 098)
(1 153)
(1 228)
(1 317)
Selling, General & Administrative
(1 197)
(1 222)
(1 187)
(1 099)
(1 054)
(1 046)
(1 024)
(1 016)
(964)
(949)
(1 002)
(1 085)
(1 130)
(1 208)
(1 336)
Research & Development
(7)
(8)
(8)
(6)
(4)
(4)
(9)
(10)
(11)
(11)
(12)
(13)
(19)
(18)
0
Other Operating Expenses
13
15
16
9
(5)
(6)
4
5
5
2
2
0
(3)
(2)
19
Operating Income
199
N/A
222
+11%
140
-37%
(66)
N/A
(56)
+15%
73
N/A
110
+51%
126
+14%
127
+1%
156
+23%
170
+9%
175
+3%
204
+16%
221
+8%
326
+47%
Pre-Tax Income
Interest Income Expense
7
5
5
3
3
5
7
8
10
14
16
16
18
19
0
Non-Reccuring Items
(3)
(6)
(5)
0
0
0
(3)
0
(0)
0
(0)
0
(2)
0
0
Total Other Income
(76)
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
128
N/A
165
+29%
140
-15%
(62)
N/A
(53)
+15%
78
N/A
114
+46%
134
+18%
137
+3%
170
+24%
186
+9%
191
+3%
220
+15%
240
+9%
326
+36%
Net Income
Tax Provision
(22)
(22)
(14)
31
39
(2)
(27)
(33)
(21)
(23)
(34)
(31)
(32)
(35)
(60)
Income from Continuing Operations
105
143
126
(31)
(14)
76
87
101
116
147
152
159
188
204
266
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
105
N/A
143
+36%
126
-12%
(31)
N/A
(14)
+54%
76
N/A
87
+14%
101
+17%
116
+15%
147
+26%
152
+3%
159
+5%
188
+18%
204
+9%
266
+30%
EPS (Diluted)
0.06
N/A
0.07
+17%
0.06
-14%
-0.01
N/A
-0.01
N/A
0.03
N/A
0.04
+33%
0.05
+25%
0.05
N/A
0.07
+40%
0.07
N/A
0.07
N/A
0.09
+29%
0.09
N/A
0.12
+33%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett