Weigang Environmental Technology Holding Group Ltd
HKEX:1845
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Weigang Environmental Technology Holding Group Ltd
HKEX:1845
|
CN |
|
C
|
Copa Corporation Inc
TSE:7689
|
JP |
|
Y
|
Yik Wo International Holdings Ltd
HKEX:8659
|
CN |
|
W
|
Wierzyciel SA
WSE:WRL
|
PL |
Income Statement
Earnings Waterfall
Weigang Environmental Technology Holding Group Ltd
Income Statement
Weigang Environmental Technology Holding Group Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
6
|
4
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
|
| Revenue |
480
N/A
|
469
-2%
|
538
+15%
|
549
+2%
|
537
-2%
|
597
+11%
|
562
-6%
|
519
-8%
|
349
-33%
|
235
-33%
|
253
+8%
|
257
+1%
|
242
-6%
|
232
-4%
|
205
-12%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(355)
|
(352)
|
(393)
|
(411)
|
(454)
|
(518)
|
(485)
|
(441)
|
(295)
|
(180)
|
(193)
|
(198)
|
(184)
|
(184)
|
(161)
|
|
| Gross Profit |
125
N/A
|
116
-7%
|
144
+24%
|
137
-5%
|
83
-40%
|
79
-4%
|
77
-3%
|
78
+2%
|
54
-31%
|
55
+2%
|
61
+11%
|
59
-3%
|
58
-2%
|
48
-18%
|
43
-9%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(42)
|
(53)
|
(56)
|
(71)
|
(90)
|
(96)
|
(79)
|
(73)
|
(95)
|
(62)
|
(59)
|
(62)
|
(83)
|
(77)
|
(78)
|
|
| Selling, General & Administrative |
(30)
|
(37)
|
(42)
|
(58)
|
(73)
|
(75)
|
(65)
|
(62)
|
(76)
|
(67)
|
(49)
|
(51)
|
(70)
|
(63)
|
(68)
|
|
| Research & Development |
(17)
|
(22)
|
(21)
|
(20)
|
(22)
|
(24)
|
(21)
|
(18)
|
(22)
|
(18)
|
(11)
|
(12)
|
(13)
|
(14)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
4
|
7
|
7
|
8
|
5
|
3
|
8
|
7
|
3
|
23
|
2
|
1
|
1
|
2
|
2
|
|
| Operating Income |
83
N/A
|
64
-23%
|
89
+39%
|
67
-25%
|
(7)
N/A
|
(17)
-130%
|
(2)
+90%
|
5
N/A
|
(41)
N/A
|
(7)
+83%
|
2
N/A
|
(3)
N/A
|
(25)
-644%
|
(29)
-15%
|
(34)
-18%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(2)
|
(4)
|
3
|
3
|
(1)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(12)
|
(7)
|
(0)
|
0
|
0
|
(2)
|
(5)
|
(23)
|
(32)
|
(32)
|
1
|
1
|
(29)
|
(29)
|
(32)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
68
N/A
|
53
-22%
|
91
+72%
|
70
-23%
|
(8)
N/A
|
(22)
-170%
|
(10)
+53%
|
(21)
-100%
|
(75)
-258%
|
(41)
+46%
|
1
N/A
|
(4)
N/A
|
(57)
-1 230%
|
(61)
-8%
|
(69)
-14%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(11)
|
(7)
|
(13)
|
(12)
|
1
|
4
|
2
|
(3)
|
(3)
|
(4)
|
(2)
|
(0)
|
1
|
1
|
(8)
|
|
| Income from Continuing Operations |
57
|
46
|
78
|
58
|
(7)
|
(18)
|
(9)
|
(24)
|
(78)
|
(45)
|
(1)
|
(5)
|
(55)
|
(60)
|
(77)
|
|
| Income to Minority Interest |
(8)
|
(6)
|
(11)
|
(8)
|
(4)
|
(5)
|
(4)
|
2
|
6
|
1
|
3
|
1
|
7
|
10
|
14
|
|
| Net Income (Common) |
50
N/A
|
40
-19%
|
67
+66%
|
51
-24%
|
(11)
N/A
|
(23)
-106%
|
(12)
+45%
|
(23)
-83%
|
(72)
-218%
|
(44)
+39%
|
2
N/A
|
(4)
N/A
|
(49)
-1 125%
|
(51)
-4%
|
(63)
-25%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.04
-20%
|
0.05
+25%
|
0.04
-20%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.05
-150%
|
-0.03
+40%
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
|